Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 49 | 27 | 25 | |
| COGS | 23 | 10 | 11 |
| Gross profit | 26 | 18 | 15 |
| 21 | 18 | 17 | |
| Operating profit (EBITDA) | 5 | -0 | -2 |
| OPM % | 10.3% | -0.1% | -7.2% |
| Depreciation | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 |
| 2 | 0 | 3 | |
| Profit before tax | 5 | -1 | -1 |
| Tax | 3 | 1 | -0 |
| Tax % | 63.4% | 79.2% | -32.1% |
| 2 | -2 | -1 | |
| PAT margin % | 3.6% | -8.2% | -2.2% |
| EPS (₹) | 1.4 | -1.8 | -0.5 |
| EPS adjusted (₹) | 1.4 | -1.8 | -0.5 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 |
| Reserves | — | 106 | 109 | 109 |
| — | 0 | 0 | 0 | |
| — | 7 | 6 | 4 | |
| Total equity & liabilities | — | 126 | 127 | 125 |
| 31 | 59 | 58 | 56 | |
| CWIP | — | — | 0 | 0 |
| Investments | — | 32 | 39 | 44 |
| — | 35 | 30 | 25 | |
| Total assets | — | 126 | 127 | 125 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -6 | 7 | 5 | |
| -3 | -8 | -5 | |
| 0 | 0 | 0 | |
| Net cash flow | -9 | -1 | 0 |
| Free cash flow | -7 | 7 | 5 |
| CFO / Operating profit % | -120.2% | — | — |