Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 568 | 333 | 253 | 228 | 168 | 105 | 74 | |
| COGS | 215 | 136 | 120 | 123 | 76 | 14 | 16 |
| Gross profit | 353 | 197 | 133 | 105 | 92 | 91 | 57 |
| 694 | 224 | 220 | 421 | 186 | 954 | 275 | |
| -341 | -27 | -87 | -316 | -94 | -863 | -218 | |
| OPM % | -60.1% | -8.1% | -34.6% | -138.4% | -55.9% | -822.7% | -296.2% |
| Depreciation | 10 | 7 | 6 | 4 | 3 | 3 | 2 |
| Interest | 81 | 42 | 47 | 1,935 | 834 | 849 | 222 |
| 51 | 26 | 63 | -216 | 47 | -1 | 3,893 | |
| Profit before tax | -381 | -50 | -77 | -2,471 | -883 | -1,716 | 3,450 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | -0.1% |
| PAT | -381 | -50 | -77 | -2,471 | -883 | -1,716 | 3,452 |
| PAT margin % | -67.1% | -15% | -30.5% | — | -527% | — | — |
| EPS (₹) | -18 | -2.4 | -3.7 | -116.8 | -41.8 | -88.7 | 1,035.7 |
| EPS adjusted (₹) | — | — | — | -116.8 | -41.8 | -514.9 | 1,035.8 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 212 | 212 | 33 | 33 |
| Reserves | -3,537 | -4,420 | -5,926 | 537 |
| Minority interest | — | — | 0 | — |
| 3,105 | 3,108 | 3,094 | 95 | |
| 2,316 | 3,097 | 3,967 | 158 | |
| Total equity & liabilities | 2,095 | 1,997 | 1,169 | 823 |
| 17 | 15 | 13 | 4 | |
| CWIP | 5 | 5 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 |
| 2,072 | 1,976 | 1,154 | 817 | |
| Total assets | 2,095 | 1,997 | 1,169 | 823 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 39 | -15 | -3 | -13 | -17 | 43 | |
| 1 | 39 | 1 | -1 | -15 | 17 | |
| -29 | -28 | 7 | 1 | 17 | -58 | |
| Net cash flow | 11 | -3 | 5 | -12 | -15 | 2 |
| Free cash flow | 39 | -15 | -3 | -13 | -17 | 43 |
| CFO / Operating profit % | — | — | — | — | — | — |