Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 730 | 502 | 424 | 381 | 168 | 105 | 74 | |
| COGS | 298 | 224 | 212 | 214 | 76 | 14 | 16 |
| Gross profit | 432 | 278 | 212 | 167 | 93 | 91 | 57 |
| 775 | 289 | 310 | 487 | 186 | 954 | 277 | |
| -343 | -11 | -98 | -320 | -94 | -863 | -220 | |
| OPM % | -47% | -2.3% | -23% | -84.1% | -55.7% | -821.9% | -299.8% |
| Depreciation | 18 | 16 | 13 | 10 | 3 | 3 | 2 |
| Interest | 89 | 46 | 51 | 1,939 | 834 | 849 | 222 |
| 62 | 30 | 40 | 68 | 47 | -1 | 3,893 | |
| Profit before tax | -388 | -44 | -121 | -2,201 | -883 | -1,716 | 3,447 |
| Tax | -0 | 0 | 0 | 62 | 0 | 0 | -2 |
| Tax % | -0.1% | 0% | 0% | 2.8% | 0% | 0% | -0.1% |
| PAT | -387 | -44 | -121 | -2,263 | -883 | -1,716 | 3,450 |
| PAT margin % | -53.1% | -8.7% | -28.5% | -594.3% | -525.4% | — | — |
| EPS (₹) | -18.2 | -2.1 | -5.3 | -107.3 | -41.7 | -88.7 | 1,034.9 |
| EPS adjusted (₹) | — | — | — | -107.3 | -41.8 | -514.9 | 1,035 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 212 | 212 | 33 | 33 |
| Reserves | -3,536 | -4,419 | -5,925 | 537 |
| Minority interest | 0 | — | 0 | 0 |
| 3,104 | 3,106 | 3,093 | 96 | |
| 2,318 | 3,100 | 3,969 | 157 | |
| Total equity & liabilities | 2,098 | 1,999 | 1,170 | 824 |
| 17 | 15 | 13 | 4 | |
| CWIP | 5 | 5 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 |
| 2,074 | 1,979 | 1,157 | 818 | |
| Total assets | 2,098 | 1,999 | 1,170 | 824 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 64 | -7 | 10 | -13 | -17 | 42 | |
| 0 | 39 | -11 | -1 | -15 | 17 | |
| -48 | -33 | 6 | 1 | 16 | -58 | |
| Net cash flow | 16 | -1 | 5 | -13 | -15 | 2 |
| Free cash flow | 64 | -8 | -104 | -13 | -17 | 42 |
| CFO / Operating profit % | — | — | — | — | — | — |