Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4,050 | 5,733 | 7,827 | 9,467 | 11,432 | 12,840 | |
| COGS | 1,882 | 2,693 | 4,446 | 5,082 | 5,682 | 7,275 |
| Gross profit | 2,168 | 3,040 | 3,381 | 4,385 | 5,750 | 5,565 |
| 1,944 | 2,606 | 2,584 | 2,973 | 3,690 | 3,305 | |
| 224 | 435 | 798 | 1,412 | 2,060 | 2,260 | |
| OPM % | 5.5% | 7.6% | 10.2% | 14.9% | 18% | 17.6% |
| Depreciation | 60 | 75 | 76 | 83 | 115 | 93 |
| Interest | 8 | 7 | 6 | 5 | 4 | 59 |
| 474 | 420 | 713 | 1,138 | 1,169 | 1,143 | |
| Profit before tax | 630 | 773 | 1,429 | 2,461 | 3,109 | 3,250 |
| Tax | 150 | 186 | 357 | 616 | 784 | 815 |
| Tax % | 23.9% | 24.1% | 25% | 25% | 25.2% | 25.1% |
| 480 | 586 | 1,073 | 1,845 | 2,325 | 2,436 | |
| PAT margin % | 11.8% | 10.2% | 13.7% | 19.5% | 20.3% | 19% |
| EPS (₹) | 23.8 | 29.1 | 53.2 | 91.5 | 57.6 | 60.4 |
| EPS adjusted (₹) | 11.9 | 14.5 | 26.6 | 45.8 | 57.6 | 60.4 |
| 30.4% | 30% | 30% | 30% | 44.9% | 35% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 224 | 202 | 202 | 202 | 202 | 202 | 202 |
| Reserves | 2,565 | 2,717 | 3,120 | 3,976 | 5,369 | 6,979 | 8,641 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17,624 | 21,707 | 25,912 | 24,703 | 23,205 | 20,768 | 16,795 | |
| Total equity & liabilities | 20,413 | 24,626 | 29,234 | 28,881 | 28,776 | 27,949 | 25,638 |
| 798 | 807 | 965 | 1,024 | 838 | 1,466 | 1,432 | |
| CWIP | 89 | 80 | 87 | 62 | 68 | 133 | 245 |
| Investments | 6 | 6 | 6 | 6 | 6 | 6 | 243 |
| 19,520 | 23,733 | 28,176 | 27,789 | 27,864 | 26,344 | 23,718 | |
| Total assets | 20,413 | 24,626 | 29,234 | 28,881 | 28,776 | 27,949 | 25,638 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Exempted from segment reporting | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 68 | -163 | 858 | 684 | 2,078 | -3,235 | |
| 348 | 326 | 508 | 1,420 | -1,299 | 1,449 | |
| -160 | -183 | -218 | -449 | -712 | -834 | |
| Net cash flow | 257 | -19 | 1,148 | 1,655 | 67 | -2,620 |
| Free cash flow | 26 | -195 | 722 | 581 | 1,335 | -3,294 |
| CFO / Operating profit % | 30.5% | -37.4% | 107.5% | 48.4% | 100.9% | -143.2% |