Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4,050 | 5,733 | 7,827 | 9,467 | 11,432 | 13,006 | |
| COGS | 1,882 | 2,693 | 4,446 | 5,082 | 5,682 | 7,339 |
| Gross profit | 2,168 | 3,040 | 3,381 | 4,385 | 5,750 | 5,667 |
| 1,883 | 2,558 | 2,511 | 2,845 | 3,553 | 3,245 | |
| 284 | 482 | 871 | 1,540 | 2,196 | 2,422 | |
| OPM % | 7% | 8.4% | 11.1% | 16.3% | 19.2% | 18.6% |
| Depreciation | 60 | 75 | 76 | 83 | 115 | 97 |
| Interest | 8 | 7 | 6 | 5 | 4 | 72 |
| 448 | 396 | 687 | 1,101 | 1,121 | 1,139 | |
| Profit before tax | 664 | 797 | 1,476 | 2,553 | 3,198 | 3,393 |
| Tax | 150 | 186 | 357 | 616 | 784 | 815 |
| Tax % | 22.6% | 23.4% | 24.2% | 24.1% | 24.5% | 24% |
| 514 | 611 | 1,119 | 1,937 | 2,414 | 2,578 | |
| PAT margin % | 12.7% | 10.7% | 14.3% | 20.5% | 21.1% | 19.8% |
| EPS (₹) | 25.5 | 30.3 | 55.5 | 96 | 59.8 | 64 |
| EPS adjusted (₹) | 12.7 | 15.1 | 27.7 | 48 | 59.8 | 64 |
| 28.4% | 28.8% | 28.8% | 28.6% | 43.3% | 33% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 224 | 202 | 202 | 202 | 202 | 202 | 202 |
| Reserves | 2,990 | 3,230 | 3,656 | 4,558 | 6,042 | 7,738 | 9,553 |
| Minority interest | — | — | — | — | — | — | 229 |
| — | 0 | 0 | 0 | 0 | 0 | 440 | |
| 17,624 | 21,707 | 25,912 | 24,703 | 23,205 | 20,768 | 17,034 | |
| Total equity & liabilities | 20,838 | 25,139 | 29,770 | 29,463 | 29,449 | 28,708 | 27,458 |
| 798 | 807 | 965 | 1,024 | 838 | 1,466 | 2,069 | |
| CWIP | 89 | 80 | 87 | 62 | 68 | 133 | 245 |
| Investments | 431 | 519 | 542 | 589 | 679 | 765 | 915 |
| 19,520 | 23,733 | 28,176 | 27,789 | 27,864 | 26,344 | 24,229 | |
| Total assets | 20,838 | 25,139 | 29,770 | 29,463 | 29,449 | 28,708 | 27,458 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Exempted from segment reporting | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 68 | -163 | 858 | 684 | 2,078 | -2,891 | |
| 348 | 326 | 508 | 1,420 | -1,299 | 1,209 | |
| -160 | -183 | -218 | -449 | -712 | -738 | |
| Net cash flow | 257 | -19 | 1,148 | 1,655 | 67 | -2,419 |
| Free cash flow | 26 | -195 | 722 | 581 | 1,335 | -2,955 |
| CFO / Operating profit % | 30.5% | -37.4% | 107.5% | 48.4% | 100.9% | -127.6% |