Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 57 | 5 | 5 | 4 | 18 | 8 | 5 | 5 | |
| COGS | 53 | -4 | 4 | 4 | 17 | 7 | 4 | 4 |
| Gross profit | 4 | — | 1 | 0 | 1 | 2 | 1 | 1 |
| 1 | 9 | 1 | 1 | 1 | 2 | 2 | 2 | |
| 3 | 0 | 0 | -1 | -0 | -0 | -1 | -1 | |
| OPM % | 4.8% | 3.8% | 0.2% | -16.7% | -0.9% | -1.3% | -21% | -22.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| 1 | 1 | 1 | 1 | 1 | 1 | 3 | 7 | |
| Profit before tax | 3 | 1 | 0 | -0 | 1 | 0 | 1 | 4 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Tax % | 7.5% | 21.6% | 38.5% | 9.5% | 20.3% | 0% | 27.3% | 26.2% |
| 3 | 1 | 0 | -0 | 1 | 0 | 1 | 3 | |
| PAT margin % | 5.4% | 11.4% | 5.1% | -5.1% | 3.1% | 1% | 10.8% | 62.4% |
| EPS (₹) | 1.5 | 0.4 | 0.2 | -0 | 0 | 0 | 0 | 0.2 |
| EPS adjusted (₹) | — | 0.1 | 0 | -0 | 0 | 0 | 0 | 0.2 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 14 | 14 |
| Reserves | 2 | 1 | 2 | 2 | 2 | 23 | 26 |
| Minority interest | — | — | — | 0 | 0 | — | — |
| — | 1 | 1 | 5 | 7 | 5 | 6 | |
| 2 | 2 | 1 | 1 | 4 | 1 | 3 | |
| Total equity & liabilities | 17 | 17 | 16 | 20 | 26 | 42 | 49 |
| 1 | 1 | 1 | 1 | 2 | 2 | 6 | |
| CWIP | — | — | — | — | 0 | 3 | 0 |
| Investments | 6 | 7 | 5 | 5 | 5 | 5 | 5 |
| 10 | 9 | 10 | 14 | 19 | 33 | 38 | |
| Total assets | 17 | 17 | 16 | 20 | 26 | 42 | 49 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1 | -2 | 2 | -2 | -2 | -2 | -0 | 8 | |
| -1 | 1 | -1 | 2 | -1 | -1 | -17 | 0 | |
| -1 | -0 | -0 | -0 | 4 | 2 | 18 | 0 | |
| Net cash flow | -0 | -0 | 0 | -0 | 1 | -1 | 1 | 8 |
| Free cash flow | — | -2 | 2 | -2 | -3 | -3 | -3 | 8 |
| CFO / Operating profit % | 28.6% | -831.6% | — | — | — | — | — | — |