Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31	52	69	100	109	157	185
COGS	26	38	54	81	91	129	154
Gross profit	5	14	15	19	18	28	31
	2	9	9	9	10	15	18
	3	6	6	9	8	13	14
OPM %	9.7%	10.9%	9.1%	9.3%	7.1%	8.5%	7.3%
Depreciation	0	1	1	1	1	2	2
Interest	1	1	1	2	2	3	4
	1	1	1	2	4	2	4
Profit before tax	3	4	5	8	8	10	11
Tax	0	0	0	1	0	1	2
Tax %	11.7%	10.6%	9.5%	7.9%	5.2%	12.1%	16%
	3	4	5	7	8	9	9
PAT margin %	8.8%	6.7%	6.8%	7.3%	7.3%	5.8%	5%
EPS (₹)	2	2.5	0.3	0.6	0.6	0.7	0.7
EPS adjusted (₹)	0.2	0.3	0.3	0.6	0.6	0.7	0.7
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	13	13	13	13	13	14	14
Reserves	7	9	14	19	28	58	73
Minority interest	8	8	9	9	9	9	9
	—	6	6	9	18	23	39
	16	11	13	27	15	29	44
Total equity & liabilities	43	46	54	77	82	133	180
	10	10	9	9	9	9	16
CWIP	0	0	1	1	1	5	0
Investments	2	3	1	1	1	1	1
	30	33	44	67	71	118	162
Total assets	43	46	54	77	82	133	180

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-8	7	-2	2	-8	-15	-8
	-3	-2	2	-2	0	-7	-5
	11	-5	-0	1	6	23	13
Net cash flow	-0	0	-0	1	-2	1	-1
Free cash flow	-16	6	-3	1	-10	-20	-12
CFO / Operating profit %	-272.9%	121.5%	-35.7%	22.3%	-105.3%	-109.6%	-60.9%