Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 379 | 172 | 162 | 189 | 163 | 187 | 257 | 313 | 373 | 486 | 918 | |
| 356 | 141 | 147 | 173 | 160 | 170 | 223 | 266 | 316 | 403 | 761 | |
| 22 | 30 | 15 | 17 | 3 | 17 | 34 | 47 | 57 | 84 | 157 | |
| OPM % | 5.9% | 17.7% | 9.5% | 8.9% | 2.1% | 9.3% | 13.2% | 15% | 15.3% | 17.2% | 17.1% |
| Depreciation | 15 | 12 | 11 | 12 | 11 | 11 | 12 | 13 | 12 | 14 | 26 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 4 | 1 |
| 13 | 11 | 23 | 35 | 42 | 28 | 75 | 132 | 72 | 73 | 102 | |
| Profit before tax | 21 | 26 | 27 | 39 | 34 | 34 | 96 | 166 | 117 | 139 | 232 |
| Tax | 7 | 1 | 12 | 9 | 6 | 18 | 19 | 34 | 4 | 19 | 29 |
| Tax % | 35.4% | 2.7% | 42.4% | 22.1% | 18.9% | 51.5% | 19.6% | 20.2% | 3.1% | 13.5% | 12.6% |
| 13 | 25 | 16 | 31 | 27 | 16 | 77 | 132 | 113 | 121 | 202 | |
| PAT margin % | 3.5% | 14.7% | 9.7% | 16.1% | 16.8% | 8.8% | 30% | 42.2% | 30.3% | 24.8% | 22.1% |
| EPS (₹) | 5.9 | 10.9 | 6.7 | 12.8 | 11.4 | 6.7 | 27.8 | 43.9 | 37 | 39.1 | 65.4 |
| EPS adjusted (₹) | 5.8 | 11 | 6.6 | 12.7 | 11.3 | 6.5 | 25.7 | 43.3 | 36.7 | 39 | 65.3 |
| 42.4% | 32% | 89.6% | 66.4% | 70.2% | 217.4% | 68.3% | 43.3% | 51.4% | 58.9% | 36.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 13 | 15 | 15 | 15 | 15 | 16 |
| Reserves | 186 | 185 | 216 | 248 | 257 | 467 | 587 | 727 | 823 | 897 | 852 |
| 0 | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 50 | 3 | 4 | |
| 47 | 51 | 49 | 52 | 66 | 169 | 110 | 89 | 102 | 137 | 248 | |
| Total equity & liabilities | 246 | 249 | 278 | 313 | 336 | 650 | 715 | 835 | 991 | 1,053 | 1,120 |
| 46 | — | — | — | 35 | 31 | 31 | 33 | 49 | 61 | 85 | |
| CWIP | 0 | 0 | 2 | 1 | 2 | 2 | 4 | 4 | 1 | 2 | 1 |
| Investments | 33 | 34 | 168 | 156 | 174 | 488 | 495 | 674 | 808 | 799 | 572 |
| 166 | 215 | 108 | 156 | 160 | 129 | 184 | 123 | 132 | 192 | 462 | |
| Total assets | 246 | 249 | 278 | 313 | 336 | 650 | 715 | 835 | 991 | 1,053 | 1,120 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Standalone | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 43 | 50 | 22 | 18 | 16 | 23 | 12 | 55 | 67 | 50 | 85 | |
| 38 | -61 | -6 | -4 | 23 | -13 | 25 | -7 | -54 | 54 | 4 | |
| -4 | -0 | -8 | -14 | -30 | -6 | -46 | -56 | -12 | -110 | -80 | |
| Net cash flow | 75 | -10 | 8 | -0 | 8 | 4 | -8 | -9 | 1 | -5 | 9 |
| Free cash flow | — | 39 | 9 | 6 | 10 | 17 | 0 | 37 | 60 | 42 | 65 |
| CFO / Operating profit % | 191.1% | 165.8% | 142.7% | 105.7% | 466.9% | 130.4% | 36.1% | 116.5% | 117.2% | 60.3% | 54.3% |