Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	560	817	1,033	1,071	1,722	2,184	2,563	3,055	3,455	3,699
	512	718	902	916	1,357	1,721	2,108	2,546	2,909	3,113
	49	100	132	155	364	463	456	509	546	586
OPM %	8.7%	12.2%	12.7%	14.5%	21.2%	21.2%	17.8%	16.7%	15.8%	15.8%
Depreciation	15	19	17	25	45	43	67	90	75	73
Interest	4	6	6	4	8	8	25	44	42	32
	13	21	25	17	28	36	64	12	30	40
Profit before tax	39	96	133	144	339	448	427	386	459	521
Tax	7	26	32	30	88	115	117	75	83	117
Tax %	17%	27.2%	23.9%	21%	25.8%	25.6%	27.4%	19.5%	18.1%	22.5%
	32	70	101	114	252	333	310	311	376	404
PAT margin %	5.8%	8.6%	9.8%	10.6%	14.6%	15.3%	12.1%	10.2%	10.9%	10.9%
EPS (₹)	14	29.7	42.6	45.2	84.9	106.5	97.2	98	121.8	130.5
EPS adjusted (₹)	14.1	29.5	42.3	0.7	82.9	98.3	96	97.4	121.5	130.3
	25.1%	20.2%	19.9%	17.7%	17.1%	17.8%	19.5%	19.4%	18.9%	18.4%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	12	12	12	12	778	13	15	15	15	15	16
Reserves	308	464	537	704	790	846	1,056	1,668	2,085	2,447	2,976
Minority interest	—	—	—	—	—	182	150	91	—	—	—
	0	0	54	144	316	260	190	371	487	555	421
	108	138	237	127	18	995	1,076	996	1,091	845	896
Total equity & liabilities	428	614	840	987	1,902	2,296	2,488	3,141	3,678	3,863	4,309
	66	—	—	—	852	802	837	1,740	1,950	1,818	1,938
CWIP	0	0	2	1	2	2	4	7	1	2	2
Investments	50	235	284	396	276	239	30	75	94	178	234
	312	379	554	589	1,625	1,253	1,617	1,319	1,633	1,865	2,135
Total assets	428	614	840	987	1,902	2,296	2,488	3,141	3,678	3,863	4,309

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
UK & Europe operations	2,411.29	475.51	0	0
North America operations	828.53	50.67	0	0
AMEA	458.93

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	65	75	184	287	273	107	420	395	542
	-24	-53	-269	181	-20	-737	-256	-275	-66
	-7	-16	205	-118	-128	93	5	-57	-300
Net cash flow	40	5	127	351	125	-537	169	63	176
Free cash flow	49	60	169	275	237	76	388	375	514
CFO / Operating profit %	65.1%	57.1%	118.7%	78.8%	59%	23.5%	82.6%	72.3%	92.5%