Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 200 | 323 | 391 | 534 | 701 | 747 | |
| COGS | 142 | 247 | 296 | 409 | 524 | 534 |
| Gross profit | 58 | 76 | 95 | 125 | 177 | 213 |
| 35 | 50 | 60 | 78 | 114 | 132 | |
| 23 | 26 | 35 | 47 | 62 | 81 | |
| OPM % | 11.3% | 8.1% | 8.9% | 8.9% | 8.9% | 10.9% |
| Depreciation | 8 | 8 | 6 | 7 | 11 | 10 |
| Interest | 8 | 6 | 9 | 10 | 12 | 17 |
| 4 | 6 | 6 | 8 | 15 | 16 | |
| Profit before tax | 11 | 17 | 26 | 38 | 54 | 70 |
| Tax | 3 | 5 | 7 | 9 | 13 | 17 |
| Tax % | 27.9% | 27% | 26% | 25% | 23.8% | 24.2% |
| 8 | 12 | 20 | 28 | 41 | 53 | |
| PAT margin % | 3.9% | 3.9% | 5% | 5.3% | 5.9% | 7.1% |
| EPS (₹) | 0.7 | 1 | 1.6 | 2.2 | 3 | 3.8 |
| EPS adjusted (₹) | — | — | 1.5 | 2.1 | 3 | 3.8 |
| 0% | 0% | 0% | 0% | 9.9% | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 25 | 27 | 28 | 28 |
| Reserves | 155 | 196 | 349 | 428 |
| 54 | 75 | 29 | 58 | |
| 138 | 221 | 229 | 257 | |
| Total equity & liabilities | 372 | 519 | 635 | 771 |
| 34 | 40 | 43 | 56 | |
| CWIP | — | 3 | 5 | 5 |
| Investments | 31 | 42 | 44 | 53 |
| 307 | 434 | 543 | 657 | |
| Total assets | 372 | 519 | 635 | 771 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -14 | 39 | -6 | 1 | 46 | -29 | |
| -2 | -12 | -28 | -24 | -91 | -3 | |
| 12 | -27 | 33 | 24 | 54 | 36 | |
| Net cash flow | -4 | -1 | -0 | 1 | 9 | 4 |
| Free cash flow | -15 | 31 | -26 | -16 | 29 | -44 |
| CFO / Operating profit % | -62% | 149% | -15.8% | 2.4% | 73% | -35.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Industry | 412.77 | 39.98 | 0 | 0 |
| Marine | 334.17 | 32.08 | 0 | 0 |
₹ crore by fiscal year