Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 251 | 376 | 443 | 622 | 767 | 877 | |
| COGS | 174 | 283 | 330 | 470 | 558 | 619 |
| Gross profit | 77 | 93 | 113 | 152 | 210 | 258 |
| 50 | 62 | 75 | 100 | 141 | 163 | |
| 27 | 31 | 39 | 52 | 69 | 94 | |
| OPM % | 10.8% | 8.3% | 8.7% | 8.3% | 9% | 10.8% |
| Depreciation | 9 | 9 | 8 | 10 | 16 | 15 |
| Interest | 9 | 7 | 10 | 12 | 14 | 19 |
| 8 | 5 | 5 | 7 | 13 | 15 | |
| Profit before tax | 17 | 19 | 25 | 36 | 52 | 76 |
| Tax | 3 | 6 | 8 | 11 | 14 | 17 |
| Tax % | 20% | 29.6% | 33% | 29.1% | 27.3% | 22.6% |
| 14 | 13 | 17 | 26 | 38 | 59 | |
| PAT margin % | 5.4% | 3.5% | 3.8% | 4.1% | 5% | 6.7% |
| EPS (₹) | 1.1 | 1.1 | 1.4 | 2 | 2.8 | 4.2 |
| EPS adjusted (₹) | — | — | 1.4 | 2 | 2.8 | 4.2 |
| 0% | 0% | 0% | 0% | 10.6% | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 25 | 27 | 28 | 28 |
| Reserves | 183 | 224 | 376 | 465 |
| Minority interest | 6 | 5 | 4 | 9 |
| 65 | 95 | 50 | 84 | |
| 186 | 265 | 267 | 305 | |
| Total equity & liabilities | 466 | 616 | 725 | 890 |
| 61 | 70 | 70 | 88 | |
| CWIP | — | 3 | 5 | 14 |
| Investments | 9 | 12 | 11 | 8 |
| 396 | 531 | 638 | 781 | |
| Total assets | 466 | 616 | 725 | 890 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 47 | -2 | -7 | 55 | -16 | |
| 1 | -19 | -28 | -21 | -95 | -17 | |
| -4 | -31 | 31 | 32 | 52 | 37 | |
| Net cash flow | -3 | -3 | 1 | 4 | 12 | 4 |
| Free cash flow | -6 | 35 | -25 | -32 | 34 | -44 |
| CFO / Operating profit % | -4.5% | 150.7% | -5.4% | -14.2% | 80.7% | -17% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Marine | 464.16 | 40.03 | 0 | 0 |
| Industry | 412.77 | 39.98 | 0 | 0 |
₹ crore by fiscal year