Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 271 | 189 | 189 | 251 | 121 | 30 | 46 | 80 | 66 | 59 | 89 | |
| COGS | -163 | 111 | 111 | 158 | 83 | 19 | 27 | 57 | 48 | 40 | 49 |
| Gross profit | — | 79 | 79 | 93 | 38 | 11 | 19 | 22 | 17 | 19 | 40 |
| 426 | 85 | 85 | 102 | 68 | 27 | 31 | 37 | 35 | 31 | 33 | |
| 9 | -7 | -7 | -9 | -30 | -16 | -13 | -15 | -17 | -12 | 7 | |
| OPM % | 3.2% | -3.6% | -3.6% | -3.6% | -24.6% | -52.8% | -27.8% | -18.9% | -26% | -20.8% | 8% |
| Depreciation | 7 | 5 | 5 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 1 |
| 6 | -5 | -5 | -1 | -1 | -8 | 1 | 8 | 1 | -11 | 1 | |
| Profit before tax | 4 | -18 | -18 | -16 | -34 | -28 | -16 | -11 | -20 | -27 | 7 |
| Tax | -2 | 2 | 2 | -1 | 1 | 0 | -0 | 0 | 0 | 0 | 2 |
| Tax % | -68.9% | 10.5% | 10.5% | -4.5% | 2.6% | 1.7% | -1.4% | 2.8% | 1.3% | 0.3% | 27.1% |
| 6 | -20 | -20 | -15 | -35 | -29 | -15 | -11 | -20 | -27 | 5 | |
| PAT margin % | 2.2% | -10.8% | -10.8% | -6% | -29.2% | -96.6% | -33.4% | -14.2% | -30.2% | -45% | 5.6% |
| EPS (₹) | 2 | -1.8 | -1.8 | -5 | -11.6 | -9.4 | -4.7 | -3.7 | -6.5 | -4.9 | 1.3 |
| EPS adjusted (₹) | 2 | -6.7 | — | — | -11.6 | -9.4 | -5.1 | -3.7 | -6.5 | -8.8 | 1.6 |
| 50.8% | — | — | — | — | — | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 210 | 166 | — | 118 | 104 | 93 | 74 | 47 | 52 |
| Minority interest | — | — | — | — | — | — | — | 0 | — |
| — | — | — | 19 | 18 | 10 | 18 | 7 | 3 | |
| 82 | 67 | — | 40 | 43 | 62 | 54 | 82 | 76 | |
| Total equity & liabilities | 298 | 239 | — | 183 | 170 | 172 | 151 | 142 | 137 |
| 36 | 31 | 95 | 93 | 92 | 90 | 89 | 85 | 78 | |
| CWIP | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Investments | 100 | 87 | — | 1 | 0 | 0 | 0 | 0 | 0 |
| 161 | 120 | — | 89 | 78 | 82 | 63 | 57 | 59 | |
| Total assets | 298 | 239 | — | 183 | 170 | 172 | 151 | 142 | 137 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 26 | -33 | -14 | -27 | -22 | -1 | -6 | -7 | -15 | 1 | |
| -1 | -25 | 27 | 20 | 18 | 14 | 4 | 17 | 0 | 15 | 3 | |
| -9 | -4 | -0 | -5 | 6 | 7 | -4 | -10 | 5 | -13 | -5 | |
| Net cash flow | — | — | — | — | — | -1 | -0 | 1 | -1 | -13 | -0 |
| Free cash flow | 15 | 24 | -34 | -15 | -28 | -22 | -1 | -6 | -7 | -15 | 1 |
| CFO / Operating profit % | 197.2% | — | — | — | — | — | — | — | — | — | 16.9% |