Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| 121 | 30 | 46 | 80 | |
| COGS | 83 | 19 | 27 | 57 |
| Gross profit | 38 | 11 | 19 | 22 |
| 68 | 27 | 31 | 37 | |
| -30 | -16 | -13 | -15 | |
| OPM % | -24.6% | -52.8% | -27.8% | -18.9% |
| Depreciation | 2 | 2 | 1 | 1 |
| Interest | 2 | 2 | 2 | 3 |
| -1 | -8 | 2 | 8 | |
| Profit before tax | -34 | -28 | -14 | -11 |
| Tax | 1 | 0 | -0 | 0 |
| Tax % | 2.6% | 1.7% | -1.5% | 2.9% |
| PAT | -35 | -29 | -14 | -11 |
| PAT margin % | -29.2% | -96.7% | -30.3% | -13.9% |
| EPS (₹) | -11.6 | -9.4 | -4.2 | -3.6 |
| EPS adjusted (₹) | -11.6 | -9.4 | -4.6 | -3.6 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 194 | 159 | 146 | 117 | 104 | 93 |
| Minority interest | — | — | — | — | 0 | — |
| 10 | 7 | 9 | 19 | 18 | 10 | |
| 104 | 74 | 66 | 41 | 43 | 62 | |
| Total equity & liabilities | 315 | 245 | 227 | 183 | 170 | 172 |
| 51 | 44 | 95 | 93 | 92 | 90 | |
| CWIP | 0 | 0 | — | — | — | — |
| Investments | 28 | 60 | 0 | 0 | 0 | 0 |
| 235 | 141 | 131 | 90 | 78 | 82 | |
| Total assets | 315 | 245 | 227 | 183 | 170 | 172 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| 19 | 30 | -28 | -14 | -29 | -22 | -1 | -6 | |
| -2 | -25 | 31 | 25 | 13 | 13 | 4 | 17 | |
| -11 | -8 | -7 | -5 | 6 | 7 | -4 | -10 | |
| Net cash flow | — | — | — | — | — | -2 | -1 | 1 |
| Free cash flow | 16 | 28 | -29 | -15 | -30 | -22 | -1 | -7 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — |