Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 7,486 | 8,127 | 9,265 | 9,498 | 10,421 | |
| COGS | 2,521 | 2,845 | 2,908 | 2,597 | 2,625 |
| Gross profit | 4,965 | 5,282 | 6,357 | 6,901 | 7,796 |
| 3,127 | 3,585 | 4,031 | 4,338 | 4,710 | |
| 1,838 | 1,697 | 2,325 | 2,563 | 3,086 | |
| OPM % | 24.6% | 20.9% | 25.1% | 27% | 29.6% |
| Depreciation | 123 | 270 | 318 | 378 | 429 |
| Interest | 47 | 28 | 15 | 372 | 562 |
| 204 | 163 | 267 | 554 | 220 | |
| Profit before tax | 1,871 | 1,563 | 2,260 | 2,367 | 2,315 |
| Tax | 482 | 315 | 436 | 422 | 277 |
| Tax % | 25.8% | 20.1% | 19.3% | 17.8% | 12% |
| 1,389 | 1,248 | 1,823 | 1,945 | 2,038 | |
| PAT margin % | 18.6% | 15.4% | 19.7% | 20.5% | 19.6% |
| EPS (₹) | 34.7 | 31.2 | 45.5 | 94.8 | 49.4 |
| EPS adjusted (₹) | 34.7 | 31.2 | 45.5 | 47.2 | 49.4 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 40 | 40 | 40 | 40 | 41 | 41 |
| Reserves | — | 6,500 | 7,744 | 9,584 | 14,599 | 16,356 |
| — | 688 | 5 | 9 | 7,254 | 5,571 | |
| — | 1,710 | 1,583 | 1,785 | 1,934 | 2,658 | |
| Total equity & liabilities | — | 8,939 | 9,371 | 11,418 | 23,828 | 24,625 |
| 1,023 | 2,921 | 3,137 | 3,399 | 3,471 | 3,926 | |
| CWIP | — | 355 | 438 | 113 | 191 | 387 |
| Investments | — | 2,531 | 3,108 | 4,435 | 16,683 | 16,523 |
| — | 3,131 | 2,689 | 3,470 | 3,483 | 3,789 | |
| Total assets | — | 8,939 | 9,371 | 11,418 | 23,828 | 24,625 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 821 | 1,799 | 1,983 | 2,322 | 2,752 | |
| -1,360 | -1,041 | -1,919 | -12,115 | -388 | |
| 579 | -710 | -9 | 9,783 | -2,477 | |
| Net cash flow | 40 | 48 | 55 | -9 | -113 |
| Free cash flow | 520 | 1,251 | 1,794 | 2,024 | 2,415 |
| CFO / Operating profit % | 44.7% | 106% | 85.3% | 90.6% | 89.2% |