Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 7,782 | 8,749 | 10,335 | 12,207 | 14,278 | |
| COGS | 2,422 | 2,914 | 3,210 | 3,489 | 4,052 |
| Gross profit | 5,360 | 5,836 | 7,125 | 8,718 | 10,226 |
| 3,370 | 3,923 | 4,575 | 5,688 | 6,596 | |
| 1,989 | 1,913 | 2,550 | 3,030 | 3,629 | |
| OPM % | 25.6% | 21.9% | 24.7% | 24.8% | 25.4% |
| Depreciation | 167 | 326 | 398 | 621 | 886 |
| Interest | 59 | 44 | 34 | 429 | 639 |
| 196 | 129 | 281 | 541 | 229 | |
| Profit before tax | 1,975 | 1,671 | 2,399 | 2,521 | 2,333 |
| Tax | 522 | 362 | 458 | 510 | 395 |
| Tax % | 26.4% | 21.6% | 19.1% | 20.2% | 16.9% |
| 1,453 | 1,310 | 1,942 | 2,011 | 1,938 | |
| PAT margin % | 18.7% | 15% | 18.8% | 16.5% | 13.6% |
| EPS (₹) | 35.8 | 32 | 47.8 | 49.3 | 46.4 |
| EPS adjusted (₹) | 36.3 | 32 | 47.8 | 48.1 | 46.3 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 40 | 40 | 40 | 40 | 41 | 41 |
| Reserves | — | 6,115 | 7,395 | 9,323 | 14,291 | 16,259 |
| Minority interest | — | 161 | 188 | 213 | 236 | 261 |
| — | 873 | 170 | 207 | 8,511 | 6,312 | |
| — | 1,958 | 1,922 | 2,180 | 4,680 | 5,207 | |
| Total equity & liabilities | — | 9,148 | 9,715 | 11,963 | 27,760 | 28,080 |
| 1,659 | 3,583 | 4,245 | 4,540 | 19,004 | 18,620 | |
| CWIP | — | 670 | 493 | 207 | 306 | 655 |
| Investments | — | 1,115 | 1,352 | 2,573 | 2,042 | 1,985 |
| — | 3,780 | 3,625 | 4,643 | 6,407 | 6,819 | |
| Total assets | — | 9,148 | 9,715 | 11,963 | 27,760 | 28,080 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 920 | 1,813 | 2,152 | 2,413 | 3,121 | |
| -1,369 | -1,054 | -2,082 | -12,683 | -196 | |
| 605 | -740 | 5 | 10,290 | -2,953 | |
| Net cash flow | 155 | 19 | 76 | 21 | -28 |
| Free cash flow | 455 | 1,024 | 1,837 | 1,953 | 2,495 |
| CFO / Operating profit % | 46.2% | 95.4% | 84.9% | 80% | 86.3% |