Standalone figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2,213 | 2,927 | 3,418 | 4,311 | 5,172 | 4,563 | 4,802 | 5,830 | 6,906 | 7,643 | |
| Interest | 884 | 794 | 1,018 | 1,391 | 1,720 | 1,392 | 1,498 | 1,828 | 2,376 | 3,028 |
| Expenses | 762 | 1,043 | 1,123 | 1,127 | 1,048 | 1,288 | 1,460 | 1,617 | 1,961 | 2,356 |
| Financing profit | 568 | 1,090 | 1,277 | 1,793 | 2,404 | 1,883 | 1,844 | 2,385 | 2,569 | 2,258 |
| Financing margin % | 25.7% | 37.2% | 37.4% | 41.6% | 46.5% | 41.3% | 38.4% | 40.9% | 37.2% | 29.6% |
| Other income | 4 | 27 | 9 | 41 | 21 | 24 | 25 | 25 | 8 | 11 |
| Depreciation | 53 | 61 | 68 | 154 | 156 | 157 | 163 | 188 | 201 | 230 |
| Exceptional items | — | — | — | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
| Profit before tax | 519 | 1,055 | 1,218 | 1,680 | 2,270 | 1,750 | 1,706 | 2,222 | 2,396 | 2,039 |
| Tax | 182 | 368 | 438 | 450 | 572 | 445 | 440 | 564 | 612 | 515 |
| Tax % | 35% | 34.8% | 36% | 26.8% | 25.2% | 25.5% | 25.8% | 25.4% | 25.6% | 25.2% |
| PAT | 337 | 689 | 790 | 1,230 | 1,698 | 1,305 | 1,266 | 1,658 | 1,783 | 1,525 |
| EPS (₹) | 4 | 8.2 | 9.4 | 14.6 | 20.1 | 15.4 | 15 | 19.6 | 21.1 | 18 |
| EPS adjusted (₹) | 4 | 8.2 | 9.4 | 14.6 | 20.1 | 15.4 | 15 | 19.6 | 21.1 | 16.2 |
| 56.1% | 24.4% | 22.9% | 18.9% | 6.2% | 19.5% | 20.1% | 16.8% | 19% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 168 | 168 | 168 | 169 | 169 | 169 | 169 | 169 | 169 | 169 | 188 |
| Reserves | 2,569 | 3,142 | 3,143 | 3,644 | 5,187 | 6,732 | 7,774 | 8,811 | 10,180 | 11,624 | 15,750 |
| 7,882 | 8,209 | 9,157 | 10,238 | 17,659 | 17,640 | 17,926 | 19,804 | 22,467 | 27,046 | 50,612 | |
| 1,292 | 1,627 | 591 | 543 | 772 | 1,112 | 1,102 | 554 | 1,157 | 997 | 1,005 | |
| Total equity & liabilities | 11,911 | 13,146 | 13,059 | 14,593 | 23,787 | 25,654 | 26,971 | 29,338 | 33,973 | 39,836 | 67,554 |
| 190 | 179 | 179 | 265 | 335 | 300 | 335 | 372 | 815 | 427 | 442 | |
| CWIP | — | 0 | 0 | 0 | 3 | 6 | 11 | 16 | 33 | 11 | 26 |
| Investments | 324 | 324 | 325 | 378 | 932 | 1,200 | 1,215 | 1,454 | 1,766 | 1,822 | 3,513 |
| 11,397 | 12,643 | 12,555 | 13,950 | 22,517 | 24,148 | 25,410 | 27,496 | 31,358 | 37,575 | 63,573 | |
| Total assets | 11,911 | 13,146 | 13,059 | 14,593 | 23,787 | 25,654 | 26,971 | 29,338 | 33,973 | 39,836 | 67,554 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -361 | -283 | -53 | -1,661 | -3,620 | 150 | -112 | -298 | -2,863 | -2,734 | -20,559 | |
| -27 | -28 | -201 | -371 | 26 | -261 | -118 | -280 | -307 | -1,526 | -3,011 | |
| 181 | 248 | 283 | 2,388 | 6,049 | -87 | -100 | 888 | 2,826 | 4,057 | 24,960 | |
| Net cash flow | -207 | -63 | 28 | 356 | 2,455 | -197 | -330 | 310 | -343 | -203 | 1,390 |
| Free cash flow | -435 | -330 | — | — | — | 107 | -216 | -410 | -2,958 | -2,877 | -20,711 |
| CFO / Operating profit % | -24.9% | — | -2.8% | -72.4% | -113.7% | 3.6% | -3.4% | -8.9% | -68% | -55.3% | -388.9% |