Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,140 | 1,404 | 1,891 | 1,988 | 1,831 | 1,620 | 3,058 | 2,908 | 1,723 | 1,820 | 2,189 | |
| COGS | — | 74 | 164 | 166 | 1,067 | 841 | 1,258 | 1,600 | 905 | 1,081 | 1,263 |
| Gross profit | — | 1,330 | 1,727 | 1,822 | 764 | 779 | 1,799 | 1,307 | 818 | 739 | 926 |
| 1,024 | 1,053 | 1,347 | 1,500 | 531 | 484 | 748 | 806 | 709 | 571 | 745 | |
| 116 | 277 | 381 | 322 | 233 | 296 | 1,052 | 501 | 109 | 168 | 181 | |
| OPM % | 10.2% | 19.7% | 20.1% | 16.2% | 12.7% | 18.3% | 34.4% | 17.2% | 6.3% | 9.2% | 8.3% |
| Depreciation | 23 | 25 | 15 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 18 |
| Interest | 12 | 10 | 4 | 6 | 4 | 1 | 1 | 2 | 2 | 21 | 41 |
| 4 | 8 | 15 | 26 | 66 | 24 | 35 | 79 | 357 | 727 | 443 | |
| Profit before tax | 96 | 250 | 376 | 327 | 279 | 302 | 1,070 | 563 | 449 | 858 | 564 |
| Tax | 17 | 64 | 84 | 72 | 57 | 69 | 262 | 137 | 98 | 218 | 129 |
| Tax % | 17.4% | 25.7% | 22.4% | 21.9% | 20.5% | 23% | 24.5% | 24.3% | 21.8% | 25.4% | 22.9% |
| 79 | 186 | 292 | 255 | 222 | 233 | 808 | 427 | 351 | 640 | 435 | |
| PAT margin % | 6.9% | 13.2% | 15.4% | 12.8% | 12.1% | 14.4% | 26.4% | 14.7% | 20.4% | 35.2% | 19.9% |
| EPS (₹) | 29.9 | 63.8 | — | — | 76.2 | 80.1 | 277.4 | 146.5 | 120.6 | 219.9 | 149.4 |
| EPS adjusted (₹) | 27.2 | 63.8 | 100.2 | 87.7 | 76.2 | 80.1 | 277.5 | 146.5 | 120.6 | 219.9 | 149.4 |
| 6.7% | 3.9% | — | — | 7.9% | 7.5% | 2.2% | 4.1% | 5% | 4.1% | 8.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 366 | 375 | 846 | 1,091 | 1,270 | 1,502 | 2,293 | 2,702 | 3,041 | 3,655 | 4,122 |
| Minority interest | — | 4 | — | — | — | — | — | — | — | — | — |
| 17 | 103 | 29 | 3 | 7 | 45 | 2 | 8 | 14 | 562 | 229 | |
| 385 | 288 | 318 | 402 | 216 | 329 | 398 | 289 | 274 | 470 | 474 | |
| Total equity & liabilities | 797 | 798 | 1,222 | 1,526 | 1,522 | 1,905 | 2,722 | 3,028 | 3,358 | 4,716 | 4,854 |
| 260 | 269 | 233 | 219 | 186 | 173 | 140 | 151 | 145 | 136 | 195 | |
| CWIP | — | 0 | — | — | — | 20 | 20 | 2 | 1 | 0 | 1 |
| Investments | 47 | 48 | 363 | 649 | 36 | 815 | 849 | 938 | 1,869 | 3,221 | 3,003 |
| 490 | 480 | 626 | 657 | 1,300 | 897 | 1,713 | 1,938 | 1,344 | 1,359 | 1,655 | |
| Total assets | 797 | 798 | 1,222 | 1,526 | 1,522 | 1,905 | 2,722 | 3,028 | 3,358 | 4,716 | 4,854 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Ferro Alloys | 2,188.9 | 241.12 | 1,150.56 | 276.56 | 874 | 27.59 |
| Real Estate | 0 | 0 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 136 | 126 | 284 | 315 | -45 | 116 | 128 | 958 | -392 | 532 | 7 | |
| -11 | -11 | -280 | -270 | 697 | -760 | -0 | -956 | 369 | -1,056 | 438 | |
| -101 | -74 | -49 | -54 | -43 | 37 | -62 | -13 | -14 | 505 | -419 | |
| Net cash flow | 25 | 41 | -44 | -9 | 609 | -607 | 66 | -11 | -37 | -19 | 26 |
| Free cash flow | 124 | 121 | 273 | — | — | 116 | 123 | 951 | -403 | 526 | 1 |
| CFO / Operating profit % | 117.2% | 45.4% | 74.7% | 97.7% | -19.5% | 39.4% | 12.2% | 191.2% | -360.5% | 317.1% | 3.8% |
| 227.16 |
| 0 |
| 227.16 |
| 0 |
| Unallocated | 0 | 0 | 3,476.76 | 426.38 | 3,050.38 | 0 |
₹ crore by fiscal year