Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,891	1,988	1,831	1,620	2,992	2,885	1,729	1,806	2,173
COGS	164	166	1,067	841	1,151	1,368	903	1,007	1,062
Gross profit	1,727	1,822	764	779	1,842	1,517	825	798	1,110
	1,347	1,500	531	487	774	931	711	622	851
	381	322	233	292	1,068	586	114	177	259
OPM %	20.1%	16.2%	12.7%	18.1%	35.7%	20.3%	6.6%	9.8%	11.9%
Depreciation	15	16	16	16	17	20	21	23	23
Interest	4	6	4	1	1	2	2	22	44
	15	26	66	24	32	73	358	721	412
Profit before tax	376	327	279	299	1,082	637	450	852	604
Tax	84	72	57	69	264	138	101	222	163
Tax %	22.4%	21.9%	20.5%	23.2%	24.4%	21.6%	22.4%	26%	27%
	292	255	222	230	818	499	349	631	441
PAT margin %	15.4%	12.8%	12.1%	14.2%	27.3%	17.3%	20.2%	34.9%	20.3%
EPS (₹)	—	—	76.3	79	281	171.4	119.9	216.5	149
EPS adjusted (₹)	100.2	87.7	76.3	79.3	281	171.4	119.9	216.5	149
	—	—	7.9%	7.6%	2.1%	3.5%	5%	4.2%	8.7%
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	29	29	29	29	29	29	29	29	29	29	29
Reserves	364	376	839	1,083	1,263	1,492	2,294	2,775	3,113	3,717	4,117
Minority interest	—	—	1	1	1	—	1	1	1	9	13
	17	103	29	3	7	45	2	16	27	585	235
	389	288	318	402	216	331	425	318	298	509	500
Total equity & liabilities	799	796	1,215	1,519	1,516	1,898	2,751	3,140	3,468	4,849	4,894
	267	262	238	229	195	183	256	267	253	312	304
CWIP	—	0	—	—	1	20	20	3	54	1	1
Investments	36	60	343	628	6	795	824	870	1,788	3,056	2,840
	496	474	635	662	1,314	900	1,651	2,001	1,373	1,479	1,747
Total assets	799	796	1,215	1,519	1,516	1,898	2,751	3,140	3,468	4,849	4,894

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Ferro Alloys	2,172.59	301.36	1,196.19	277.36	918.83	32.8
Real Estate	0	-0.1

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	136	123	284	315	-45	117	237	968	-411	50	-10
	-11	-8	-280	-276	696	-761	-105	-962	371	-591	481
	-101	-74	-55	-54	-43	37	-62	-5	-9	522	-434
Net cash flow	24	41	-50	-15	609	-607	70	1	-49	-19	37
Free cash flow	124	121	273	307	-50	116	136	957	-480	20	-35
CFO / Operating profit %	—	—	74.7%	97.7%	-19.3%	40%	22.2%	165.1%	-359.5%	28.2%	-3.8%