Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 3 | 4 | 10 | 22 | 19 | 24 | 32 | 25 | 13 | 14 | |
| 13 | 9 | 9 | 12 | 15 | 12 | 18 | 25 | 18 | 5 | 6 | |
| -9 | -7 | -5 | -1 | 8 | 7 | 6 | 6 | 7 | 7 | 8 | |
| OPM % | -252.6% | -269.3% | -112.5% | -12.7% | 33.6% | 36.1% | 24% | 20.3% | 28% | 58.6% | 59.9% |
| Depreciation | — | — | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 11 | 15 | 13 | 5 | 8 | 3 | 7 | 9 | 6 | -2 | |
| Profit before tax | 1 | 4 | 8 | 9 | 11 | 13 | 7 | 12 | 13 | 11 | 5 |
| Tax | 0 | 1 | 2 | 3 | 3 | 2 | 2 | 6 | 3 | 3 | 2 |
| Tax % | 13% | 20.8% | 29.6% | 30.1% | 26.5% | 15.1% | 34.1% | 48.9% | 22% | 23% | 40.6% |
| 1 | 3 | 5 | 6 | 8 | 11 | 4 | 6 | 10 | 9 | 3 | |
| PAT margin % | 25.6% | 110.1% | 131.7% | 62.8% | 34.5% | 57.4% | 17.9% | 19.2% | 42.4% | 67.8% | 19.7% |
| EPS (₹) | 0.6 | — | 3.2 | 4.6 | 4.6 | 6.4 | 2.6 | 3.6 | 7.1 | 5.9 | 1.8 |
| EPS adjusted (₹) | — | 1.6 | 3.2 | 3.8 | 4.5 | 6.3 | 2.5 | 4 | 6.9 | 5.7 | 1.8 |
| 214.3% | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 17 | 17 | 17 | 15 | 15 | 15 | 15 |
| Reserves | 94 | 108 | 115 | 123 | 134 | 145 | 118 | 127 | 95 | 98 |
| — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | |
| 5 | 5 | 6 | 6 | 6 | 13 | 23 | 17 | 11 | 10 | |
| Total equity & liabilities | 116 | 130 | 139 | 146 | 157 | 175 | 156 | 159 | 121 | 124 |
| 16 | 15 | 14 | 13 | 12 | 11 | 10 | 11 | 10 | 9 | |
| CWIP | — | — | — | — | 0 | 4 | — | 0 | 0 | 0 |
| Investments | 76 | 94 | 106 | 114 | 65 | 60 | 37 | 67 | 31 | 75 |
| 23 | 20 | 19 | 20 | 81 | 99 | 109 | 81 | 80 | 40 | |
| Total assets | 116 | 130 | 139 | 146 | 157 | 175 | 156 | 159 | 121 | 124 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 4 | 5 | -69 | -7 | 28 | 4 | -3 | 8 | |
| -4 | -6 | 69 | 8 | 11 | -6 | 4 | -8 | |
| 0 | 0 | 0 | 0 | -35 | -3 | 0 | 0 | |
| Net cash flow | 1 | -1 | -1 | 1 | — | -5 | 1 | 0 |
| Free cash flow | 4 | 4 | -72 | -11 | 25 | 2 | -3 | 8 |
| CFO / Operating profit % | — | — | — | -113.3% | 438.6% | 58.7% | -46.3% | 100.2% |