Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	38	46	47	40	74	83	75
	42	40	42	31	66	74	65
	-4	6	5	9	8	8	10
OPM %	-10.9%	13.4%	11.3%	22.6%	10.8%	10.1%	12.8%
Depreciation	3	3	2	2	3	2	2
Interest	0	0	0	0	1	2	2
	17	5	5	10	15	-2	9
Profit before tax	10	8	8	16	20	3	14
Tax	1	3	2	2	3	3	4
Tax %	12.7%	31.2%	26.9%	14.3%	14.7%	97.1%	24.8%
	8	6	6	14	17	0	11
PAT margin %	21.7%	12.4%	12%	34.8%	22.5%	0.1%	14.6%
EPS (₹)	—	—	—	8.2	9.9	—	7.4
EPS adjusted (₹)	4.8	3.3	3.3	8	9.7	0.1	7.2
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity capital	17	17	17	17	17	17	15	15
Reserves	94	108	117	125	138	163	132	160
	5	—	—	—	0	0	—	0
	6	7	9	9	17	33	36	31
Total equity & liabilities	122	132	143	151	172	214	183	206
	16	15	14	13	12	11	11	12
CWIP	—	—	—	1	0	4	—	0
Investments	59	77	89	96	124	168	102	154
	47	40	40	41	35	30	71	40
Total assets	122	132	143	151	172	214	183	206

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	13	1	-3	14	20	4	1
	-6	-4	-4	-7	-43	31	-11
	-5	0	0	8	13	-40	-3
Net cash flow	3	-3	-7	15	-10	—	-13
Free cash flow	11	0	-1	11	16	0	-1
CFO / Operating profit %	—	21%	-59.3%	161.3%	254.6%	48.6%	15.5%