Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,606 | 2,996 | 2,693 | 2,824 | 2,945 | 2,809 | |
| COGS | 1,048 | 2,119 | 1,779 | 1,892 | 1,916 | 1,886 |
| Gross profit | 558 | 877 | 914 | 933 | 1,028 | 923 |
| 356 | 558 | 668 | 662 | 746 | 749 | |
| 202 | 319 | 246 | 270 | 282 | 174 | |
| OPM % | 12.6% | 10.7% | 9.1% | 9.6% | 9.6% | 6.2% |
| Depreciation | 45 | 45 | 70 | 89 | 122 | 75 |
| Interest | 15 | 14 | 18 | 20 | 20 | 22 |
| 9 | 20 | 26 | 49 | 25 | 15 | |
| Profit before tax | 151 | 282 | 183 | 211 | 165 | 93 |
| Tax | 29 | 51 | 49 | 55 | 47 | 13 |
| Tax % | 19% | 17.9% | 26.5% | 26.1% | 28.7% | 14.4% |
| 123 | 231 | 135 | 156 | 118 | 79 | |
| PAT margin % | 7.6% | 7.7% | 5% | 5.5% | 4% | 2.8% |
| EPS (₹) | 5.4 | 8.8 | 5.1 | 5.8 | 4.3 | 2.9 |
| EPS adjusted (₹) | 4.7 | 8.8 | 5.1 | 5.6 | 4.3 | 2.9 |
| 9.3% | 8% | 9.8% | 10.4% | 11.7% | 10.5% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 45 | 53 | 53 | 53 | 55 | 55 | 55 |
| Reserves | 396 | 992 | — | 1,367 | 1,781 | 1,857 | 1,933 |
| 98 | 72 | — | 367 | 136 | 253 | 541 | |
| 485 | 619 | — | 542 | 868 | 875 | 909 | |
| Total equity & liabilities | 1,024 | 1,735 | — | 2,329 | 2,840 | 3,040 | 3,438 |
| 321 | 312 | 361 | 694 | 695 | 1,161 | 1,499 | |
| CWIP | 23 | 60 | — | 88 | 147 | 419 | 652 |
| Investments | 21 | 25 | — | 287 | 444 | 167 | 56 |
| 659 | 1,338 | — | 1,259 | 1,554 | 1,294 | 1,232 | |
| Total assets | 1,024 | 1,735 | — | 2,329 | 2,840 | 3,040 | 3,438 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 135 | 122 | 59 | 161 | 520 | 114 | 173 | |
| -3 | -602 | 37 | -362 | -497 | -393 | -404 | |
| -115 | 485 | -80 | 241 | -9 | 211 | 248 | |
| Net cash flow | 17 | 5 | 16 | 40 | 14 | -68 | 17 |
| Free cash flow | — | 51 | -107 | -150 | 367 | -286 | -430 |
| CFO / Operating profit % | — | 60.3% | 18.3% | 65.5% | 192.5% | 40.5% | 99.1% |