Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,768 | 3,084 | 2,797 | 2,865 | 2,985 | 2,847 | |
| COGS | 1,174 | 2,112 | 1,855 | 1,925 | 1,948 | 1,910 |
| Gross profit | 594 | 972 | 941 | 940 | 1,038 | 937 |
| 377 | 604 | 697 | 685 | 758 | 765 | |
| 217 | 368 | 245 | 256 | 280 | 171 | |
| OPM % | 12.3% | 11.9% | 8.7% | 8.9% | 9.4% | 6% |
| Depreciation | 47 | 49 | 72 | 107 | 124 | 77 |
| Interest | 16 | 15 | 11 | 7 | 20 | 22 |
| 5 | 15 | 12 | 28 | 25 | 15 | |
| Profit before tax | 158 | 318 | 173 | 171 | 161 | 88 |
| Tax | 31 | 61 | 48 | 50 | 47 | 9 |
| Tax % | 19.8% | 19.3% | 27.9% | 29.4% | 29.3% | 9.8% |
| 127 | 256 | 125 | 121 | 114 | 79 | |
| PAT margin % | 7.2% | 8.3% | 4.5% | 4.2% | 3.8% | 2.8% |
| EPS (₹) | 5.6 | 9.7 | 4.7 | 4.5 | 4.1 | 2.9 |
| EPS adjusted (₹) | 4.8 | 9.7 | 4.7 | 4.4 | 4.1 | 2.9 |
| 8.9% | 7.2% | 10.6% | 13.5% | 12.2% | 10.5% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 45 | 53 | 53 | 53 | 55 | 55 | 55 |
| Reserves | 382 | 982 | — | 1,359 | 1,742 | 1,851 | 1,930 |
| Minority interest | 0 | 0 | — | 1 | 0 | 0 | 0 |
| 124 | 141 | — | 397 | 136 | 253 | 541 | |
| 518 | 661 | — | 603 | 893 | 884 | 919 | |
| Total equity & liabilities | 1,069 | 1,838 | — | 2,412 | 2,827 | 3,045 | 3,446 |
| 326 | 316 | 379 | 715 | 872 | 1,166 | 1,481 | |
| CWIP | 67 | 148 | — | 447 | 444 | 398 | 652 |
| Investments | — | — | — | 23 | 126 | 148 | 37 |
| 676 | 1,373 | — | 1,228 | 1,385 | 1,332 | 1,276 | |
| Total assets | 1,069 | 1,838 | — | 2,412 | 2,827 | 3,045 | 3,446 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 196 | 123 | 46 | 199 | 562 | 108 | 180 | |
| -56 | -643 | 74 | -384 | -490 | -268 | -404 | |
| -123 | 527 | -124 | 232 | -42 | 90 | 247 | |
| Net cash flow | 16 | 6 | -5 | 47 | 30 | -70 | 24 |
| Free cash flow | — | 7 | -243 | -277 | 314 | -286 | -423 |
| CFO / Operating profit % | — | 56.5% | 12.4% | 81.4% | 219.6% | 38.6% | 105% |