Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,099 | 1,055 | 1,159 | 1,307 | 1,104 | 1,122 | 1,767 | 1,403 | 939 | 682 | 422 | |
| COGS | -675 | -690 | -681 | -810 | -660 | 652 | 1,078 | 891 | 590 | 443 | 239 |
| Gross profit | — | — | — | — | — | 470 | 690 | 512 | 349 | 239 | 183 |
| 1,767 | 1,743 | 1,762 | 2,017 | 1,679 | 362 | 496 | 482 | 391 | 317 | 202 | |
| 8 | 2 | 78 | 100 | 85 | 108 | 194 | 30 | -43 | -78 | -19 | |
| OPM % | 0.7% | 0.2% | 6.7% | 7.6% | 7.7% | 9.6% | 11% | 2.2% | -4.5% | -11.4% | -4.5% |
| Depreciation | — | — | — | — | 52 | 43 | 37 | 37 | 38 | 35 | 20 |
| Interest | 55 | 42 | 39 | 39 | 37 | 35 | 30 | 32 | 53 | 51 | 33 |
| 3 | 4 | 8 | 5 | 3 | 3 | 4 | 37 | 74 | 81 | -5 | |
| Profit before tax | 33 | 26 | 16 | 23 | -0 | 33 | 131 | -1 | -59 | -83 | -76 |
| Tax | 7 | -1 | -7 | -3 | -5 | 5 | 40 | -3 | -16 | -28 | -10 |
| Tax % | 21.1% | -3.3% | -39.8% | -11.8% | -1,477.4% | 16.6% | 30.6% | -184.8% | -27.6% | -34.1% | -13.1% |
| 26 | 27 | 23 | 26 | 4 | 28 | 91 | 1 | -43 | -55 | -66 | |
| PAT margin % | 2.4% | 2.5% | 2% | 2% | 0.4% | 2.5% | 5.2% | 0.1% | -4.6% | -8% | -15.7% |
| EPS (₹) | 53.9 | 55.4 | 47.5 | 53.4 | 8.9 | 57.1 | 189.5 | 2.6 | -89.2 | -113.5 | -137.5 |
| EPS adjusted (₹) | — | 55.4 | 47.8 | 53.4 | 8.9 | 57.5 | 189.3 | 2.6 | -89.1 | -113.4 | -137.4 |
| 18.5% | 18.1% | 10.5% | 2.8% | 0% | 13.1% | 5.3% | 0% | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 152 | 190 | 213 | — | 245 | 332 | 328 | 286 | 230 | 164 |
| — | — | — | — | 340 | 421 | 662 | 622 | 413 | 216 | |
| 759 | 752 | 776 | — | 392 | 508 | 272 | 175 | 159 | 106 | |
| Total equity & liabilities | 916 | 947 | 995 | — | 981 | 1,266 | 1,268 | 1,087 | 808 | 490 |
| 477 | 412 | 389 | 347 | 316 | 299 | 328 | 332 | 255 | 140 | |
| CWIP | 15 | 7 | 3 | — | 2 | 4 | 3 | 0 | 0 | 1 |
| Investments | 5 | 4 | 3 | — | 5 | 5 | 5 | 4 | 2 | 2 |
| 419 | 524 | 600 | — | 658 | 957 | 932 | 752 | 551 | 347 | |
| Total assets | 916 | 947 | 995 | — | 981 | 1,266 | 1,268 | 1,087 | 808 | 490 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 101 | 109 | 66 | 106 | 148 | 89 | |
| -11 | -21 | -78 | -16 | 110 | 141 | |
| -87 | -86 | 10 | -93 | -259 | -230 | |
| Net cash flow | 2 | 2 | -2 | -2 | -1 | 0 |
| Free cash flow | 89 | 85 | -14 | 86 | 147 | 84 |
| CFO / Operating profit % | 93.1% | 56.3% | 217.5% | — | — | — |