Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,158 | 1,115 | 1,403 | 939 | 682 | 422 | |
| COGS | 654 | 665 | 891 | 590 | 443 | 239 |
| Gross profit | 504 | 450 | 512 | 349 | 239 | 183 |
| 349 | 316 | 479 | 386 | 310 | 195 | |
| 155 | 134 | 33 | -37 | -70 | -12 | |
| OPM % | 13.4% | 12% | 2.4% | -4% | -10.3% | -2.8% |
| Depreciation | 68 | 68 | 37 | 38 | 35 | 20 |
| Interest | 55 | 42 | 32 | 53 | 51 | 33 |
| 3 | 4 | 35 | 72 | 76 | -10 | |
| Profit before tax | 35 | 28 | 0 | -56 | -80 | -75 |
| Tax | 8 | -0 | -3 | -16 | -28 | -10 |
| Tax % | 23.2% | -0.6% | -1,570.6% | -29.4% | -35.6% | -13.4% |
| 27 | 28 | 3 | -40 | -51 | -65 | |
| PAT margin % | 2.3% | 2.5% | 0.2% | -4.2% | -7.5% | -15.3% |
| EPS (₹) | 55.9 | 58.4 | 5.9 | -82 | -106.4 | -134.3 |
| EPS adjusted (₹) | — | — | 5.9 | -82 | -106.3 | -134.2 |
| 17.9% | 17.1% | 0% | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 202 | 226 | 234 | 263 | — | 355 | 316 | 264 | 199 |
| — | — | — | — | — | 662 | 622 | 413 | 216 | |
| 752 | 777 | 739 | 732 | — | 272 | 175 | 159 | 106 | |
| Total equity & liabilities | 959 | 1,008 | 978 | 1,000 | — | 1,295 | 1,118 | 842 | 525 |
| 412 | 389 | 347 | 316 | 301 | 328 | 332 | 255 | 140 | |
| CWIP | 7 | 3 | 2 | 2 | — | 3 | 0 | 0 | 1 |
| Investments | 18 | 17 | 21 | 22 | — | 3 | 34 | 36 | 37 |
| 523 | 599 | 608 | 660 | — | 961 | 752 | 551 | 347 | |
| Total assets | 959 | 1,008 | 978 | 1,000 | — | 1,295 | 1,118 | 842 | 525 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 66 | 106 | 148 | 89 | |
| -78 | -16 | 110 | 141 | |
| 10 | -93 | -259 | -230 | |
| Net cash flow | -2 | -2 | -1 | 0 |
| Free cash flow | -14 | 86 | 147 | 84 |
| CFO / Operating profit % | 216.8% | — | — | — |