Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 41 | 33 | 26 | 32 | 49 | 71 | 75 | 79 | |
| COGS | -22 | -14 | 13 | 21 | 27 | 41 | 41 | 40 |
| Gross profit | — | — | 13 | 11 | 23 | 30 | 34 | 39 |
| 56 | 42 | 11 | 13 | 13 | 17 | 18 | 27 | |
| 7 | 6 | 2 | -2 | 9 | 13 | 16 | 12 | |
| OPM % | 17.8% | 16.8% | 8% | -6% | 18.8% | 17.7% | 21.8% | 15.5% |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| Interest | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
| 0 | — | 2 | 0 | 0 | 0 | 0 | 1 | |
| Profit before tax | 6 | 4 | 1 | -5 | 6 | 10 | 14 | 9 |
| Tax | 2 | 1 | 0 | -0 | 0 | 2 | 3 | 2 |
| Tax % | 27.9% | 24.6% | 35.5% | -3.6% | 4.5% | 25.5% | 21.6% | 22.9% |
| 5 | 3 | 1 | -5 | 6 | 7 | 11 | 7 | |
| PAT margin % | 10.9% | 8.6% | 3.5% | -15.9% | 12.1% | 10% | 14.2% | 8.5% |
| EPS (₹) | 4.4 | 2.8 | 0.8 | -5 | 5.9 | 7 | 8.4 | 6.2 |
| EPS adjusted (₹) | — | 2.8 | 0.9 | -5 | 5.9 | 7 | 9.9 | 6.2 |
| 0% | 0% | 0% | — | 0% | 0% | 11.9% | — | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
| Reserves | — | 11 | 6 | 12 | 19 | 40 | 46 |
| — | 15 | 16 | 12 | 12 | 10 | 18 | |
| — | 13 | 14 | 17 | 12 | 15 | 19 | |
| Total equity & liabilities | — | 51 | 46 | 51 | 54 | 75 | 93 |
| 9 | 10 | 16 | 14 | 13 | 13 | 16 | |
| CWIP | — | 6 | 0 | — | 0 | 3 | 16 |
| Investments | — | 1 | 1 | 0 | 0 | 2 | 2 |
| — | 33 | 29 | 37 | 41 | 58 | 59 | |
| Total assets | — | 51 | 46 | 51 | 54 | 75 | 93 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -0 | 2 | -1 | 1 | 3 | -0 | 6 | 8 | 3 | 1 | |
| -3 | -1 | -1 | -3 | -2 | -6 | -1 | 1 | -1 | -7 | -19 | |
| 3 | -0 | -3 | 5 | 1 | 5 | -1 | -5 | -1 | 8 | 5 | |
| Net cash flow | 3 | -1 | -2 | 2 | -1 | 2 | -3 | 2 | 6 | 4 | -12 |
| Free cash flow | 2 | -1 | -0 | -3 | -1 | -4 | -1 | 6 | 7 | -2 | -18 |
| CFO / Operating profit % | — | — | — | -9.2% | 14.2% | 141.3% | — | 68.1% | 64.4% | 19% | 11.9% |