Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| 27 | 33 | |
| COGS | 13 | 21 |
| Gross profit | 14 | 11 |
| 12 | 13 | |
| Operating profit (EBITDA) | 3 | -2 |
| OPM % | 10.4% | -5.6% |
| Depreciation | 1 | 2 |
| Interest | 1 | 2 |
| 1 | 0 | |
| Profit before tax | 1 | -5 |
| Tax | 0 | -0 |
| Tax % | 35.3% | -1% |
| 1 | -5 | |
| PAT margin % | 3.3% | -15.6% |
| EPS (₹) | 0.8 | -5 |
| EPS adjusted (₹) | 0.9 | -5 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| Equity capital | 10 | 10 | 10 |
| Reserves | — | 11 | 6 |
| — | 16 | 16 | |
| — | 14 | 14 | |
| Total equity & liabilities | — | 51 | 46 |
| 9 | 11 | 16 | |
| CWIP | — | 6 | 0 |
| Investments | — | 0 | 0 |
| — | 35 | 30 | |
| Total assets | — | 51 | 46 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| -1 | 2 | 3 | -0 | |
| -3 | -2 | -7 | -1 | |
| 5 | 1 | 6 | -2 | |
| Net cash flow | 2 | 0 | 1 | -3 |
| Free cash flow | -3 | -1 | -4 | -1 |
| CFO / Operating profit % | — | — | 91.1% | — |