Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 364 | 387 | 143 | |
| COGS | 188 | 92 | 18 |
| Gross profit | 176 | 295 | 125 |
| 31 | 45 | 30 | |
| 145 | 250 | 95 | |
| OPM % | 40% | 64.7% | 66.6% |
| Depreciation | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 |
| 3 | 15 | 42 | |
| Profit before tax | 148 | 264 | 135 |
| Tax | 38 | 68 | 35 |
| Tax % | 25.4% | 25.8% | 25.6% |
| 110 | 196 | 100 | |
| PAT margin % | 30.3% | 50.7% | 70.4% |
| EPS (₹) | 2.8 | 4.8 | 2.1 |
| EPS adjusted (₹) | 5.5 | 4.5 | 2.1 |
| 0% | 0% | 23.4% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 20 | 20 | 44 | 49 |
| Reserves | 22 | 132 | 841 | 1,678 |
| Minority interest | — | — | — | 0 |
| 299 | 238 | 79 | 76 | |
| 88 | 32 | 14 | 92 | |
| Total equity & liabilities | 429 | 422 | 978 | 1,895 |
| 2 | 2 | 3 | 2 | |
| CWIP | — | — | — | — |
| Investments | 2 | 7 | 9 | 10 |
| 425 | 413 | 965 | 1,883 | |
| Total assets | 429 | 422 | 978 | 1,895 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 73 | 97 | -64 | |
| -16 | -227 | -453 | |
| -62 | 377 | 738 | |
| Net cash flow | -5 | 246 | 221 |
| Free cash flow | 72 | 95 | -64 |
| CFO / Operating profit % | 50% | 38.6% | -67% |