Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 462 | 550 | 769 | |
| COGS | 262 | 199 | 419 |
| Gross profit | 199 | 351 | 350 |
| 42 | 62 | 69 | |
| 158 | 289 | 281 | |
| OPM % | 34.2% | 52.6% | 36.5% |
| Depreciation | 1 | 2 | 2 |
| Interest | 0 | 0 | 2 |
| 5 | 20 | 50 | |
| Profit before tax | 162 | 307 | 327 |
| Tax | 42 | 79 | 83 |
| Tax % | 25.9% | 25.7% | 25.5% |
| 120 | 228 | 243 | |
| PAT margin % | 26% | 41.5% | 31.6% |
| EPS (₹) | — | — | 5 |
| EPS adjusted (₹) | 6 | 5.2 | 4.9 |
| — | — | 9.9% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 20 | 20 | 44 | 49 |
| Reserves | 28 | 150 | 889 | 1,862 |
| Minority interest | — | 1 | 1 | 8 |
| 329 | 428 | 122 | 131 | |
| 109 | 138 | 163 | 302 | |
| Total equity & liabilities | 486 | 737 | 1,219 | 2,351 |
| 2 | 4 | 5 | 4 | |
| CWIP | — | — | — | — |
| Investments | 3 | 0 | 0 | 0 |
| 481 | 732 | 1,213 | 2,348 | |
| Total assets | 486 | 737 | 1,219 | 2,351 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 46 | -20 | -326 | |
| 28 | 16 | -20 | |
| -44 | 250 | 747 | |
| Net cash flow | 30 | 246 | 401 |
| Free cash flow | 46 | -21 | -326 |
| CFO / Operating profit % | 29.2% | -6.8% | -116.1% |