Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 65 | 66 | 57 | 70 | 48 | 87 | 63 | 200 | 574 | 580 | |
| COGS | -49 | -53 | -44 | 60 | 39 | 71 | 58 | 170 | 488 | — |
| Gross profit | — | — | — | 10 | 9 | 16 | 4 | 30 | 86 | — |
| 112 | 118 | 99 | 8 | 6 | 10 | 10 | 27 | 55 | 614 | |
| Operating profit (EBITDA) | 2 | 1 | 2 | 2 | 2 | 6 | -6 | 3 | 31 | -15 |
| OPM % | 3.8% | 2.2% | 4.4% | 2.3% | 5% | 7.3% | -9.1% | 1.5% | 5.4% | -2.5% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 4 |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 7 | 16 |
| 0 | 0 | — | 0 | 0 | 0 | -1 | 1 | 1 | 36 | |
| Profit before tax | 1 | -0 | 1 | 1 | 2 | 6 | -7 | 2 | 23 | 1 |
| Tax | — | — | — | -0 | -0 | 0 | 0 | -3 | 6 | 4 |
| Tax % | — | — | — | -14.3% | -5.5% | 0% | 0.3% | -125.9% | 25.3% | 301.7% |
| 1 | -0 | 1 | 1 | 2 | 6 | -7 | 5 | 17 | 0 | |
| PAT margin % | 1.9% | -0.7% | 1.5% | 1.3% | 3.6% | 6.9% | -11.1% | 2.5% | 3% | 0% |
| EPS (₹) | — | -0.4 | 0.7 | 0.7 | 1.3 | 4.7 | -5.4 | 3.8 | 13.4 | 0.1 |
| EPS adjusted (₹) | — | — | — | 0.4 | 0.9 | 3 | -5.4 | 3.8 | 13.4 | — |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 20 | 20 | 13 | 13 | 13 |
| Reserves | — | -20 | -18 | -12 | -12 | 30 | 47 |
| — | 14 | 16 | 14 | 6 | 5 | 148 | |
| — | 7 | 4 | 6 | 8 | 25 | 62 | |
| Total equity & liabilities | — | 21 | 22 | 27 | 15 | 73 | 270 |
| 3 | 2 | 1 | 2 | 2 | 16 | 25 | |
| CWIP | — | 0 | 0 | 0 | 0 | 1 | 3 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 19 | 21 | 26 | 13 | 57 | 242 | |
| Total assets | 3 | 21 | 22 | 27 | 15 | 73 | 270 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 3 | 1 | 6 | 3 | -21 | -130 | |
| 0 | 0 | -0 | -1 | -17 | -13 | |
| -2 | -1 | -6 | -2 | 43 | 137 | |
| Net cash flow | 1 | -1 | -1 | 0 | 5 | -6 |
| Free cash flow | 3 | 1 | 5 | 2 | -38 | -144 |
| CFO / Operating profit % | 183.4% | 32.6% | 89% | — | -710.9% | -415.8% |