Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 70 | 48 | 87 | 63 | 200 | 574 | |
| Operating expenses | — | — | — | — | — | — |
| Operating profit (EBITDA) | 2 | 2 | 6 | -7 | 3 | 31 |
| OPM % | 2.3% | 5% | 7.3% | -10.6% | 1.5% | 5.4% |
| Depreciation | 1 | 1 | 0 | 0 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 1 | 7 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| Profit before tax | 1 | 2 | 6 | -7 | 2 | 23 |
| Tax | — | — | — | — | — | — |
| 1 | 2 | 6 | -7 | 5 | 17 | |
| PAT margin % | 1.3% | 3.7% | 6.9% | -11.1% | 2.5% | 3% |
| EPS (₹) | — | — | — | — | — | — |
| EPS adjusted (₹) | 0.4 | 0.9 | 3 | -5.4 | 3.8 | 13.4 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 20 | 20 | 13 | 13 | 13 |
| Reserves | — | -20 | -18 | -12 | -12 | 30 | 47 |
| Borrowings | — | 14 | 16 | 14 | 6 | 5 | 148 |
| Other liabilities | — | 7 | 4 | 6 | 8 | 25 | 62 |
| Total equity & liabilities | — | 21 | 22 | 27 | 15 | 73 | 270 |
| Fixed assets | 3 | 2 | 1 | 2 | 2 | 16 | 25 |
| CWIP | — | — | — | — | — | — | — |
| Investments | — | — | — | — | — | — | — |
| Other assets | — | — | — | — | — | — | — |
| Total assets | 3 | 21 | 22 | 27 | 15 | 73 | 270 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operations | 3 | 1 | 6 | 3 | -21 | -130 |
| Cash from investing | 0 | 0 | -0 | -1 | -17 | -13 |
| Cash from financing | -2 | -1 | -6 | -2 | 43 | 137 |
| Net cash flow | 1 | -1 | -1 | 0 | 5 | -6 |
| Free cash flow | — | — | — | — | — | — |
| CFO / Operating profit % | 183.4% | 34.7% | 89.1% | — | -710.9% | -415.8% |