Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 363 | 394 | 421 | 473 | 370 | 253 | 698 | 3,392 | 6,522 | 6,721 | 13,681 | |
| COGS | — | -337 | -325 | -384 | -288 | 203 | 313 | 540 | 892 | 806 | 2,000 |
| Gross profit | — | — | — | — | — | 50 | 385 | 2,852 | 5,630 | 5,915 | 11,680 |
| 367 | 722 | 729 | 841 | 637 | 40 | 239 | 2,042 | 3,901 | 3,962 | 7,165 | |
| -4 | 9 | 16 | 16 | 21 | 11 | 146 | 810 | 1,728 | 1,953 | 4,516 | |
| OPM % | -1.1% | 2.3% | 3.9% | 3.4% | 5.7% | 4.3% | 20.9% | 23.9% | 26.5% | 29.1% | 33% |
| Depreciation | — | — | 14 | 15 | 18 | 14 | 18 | 23 | 49 | 80 | 243 |
| Interest | 10 | 10 | 10 | 11 | 16 | 17 | 18 | 65 | 6 | 27 | 132 |
| 14 | 14 | 25 | 31 | 26 | 20 | -22 | -1,120 | 53 | 51 | 157 | |
| Profit before tax | 1 | 6 | 17 | 21 | 13 | 0 | 88 | -398 | 1,727 | 1,897 | 4,298 |
| Tax | — | — | — | — | — | 0 | -10 | -109 | 484 | 446 | 1,104 |
| Tax % | — | — | — | — | — | 0% | -10.8% | -27.4% | 28% | 23.5% | 25.7% |
| 1 | 6 | 17 | 21 | 32 | 0 | 97 | -289 | 1,243 | 1,451 | 3,194 | |
| PAT margin % | 0.2% | 1.5% | 4.1% | 4.4% | 8.6% | 0.1% | 14% | -8.5% | 19.1% | 21.6% | 23.4% |
| EPS (₹) | 0.1 | — | 1 | 0.9 | — | 0 | 0 | — | 24.6 | 28 | 60.2 |
| EPS adjusted (₹) | 0 | 0.3 | 0.8 | 0.9 | 1.4 | 0 | 2.6 | -5.7 | 24.6 | 27.7 | 56.8 |
| 0% | — | 0% | 0% | — | 0% | — | — | 4.1% | 3.6% | 1.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 22 | 22 | 23 | 25 | 37 | 50 | 51 | 52 | 56 |
| Reserves | 40 | 40 | 62 | 86 | 122 | 157 | 445 | 1,478 | 2,760 | 6,351 | 11,725 |
| Minority interest | — | — | — | — | — | — | 0 | — | — | — | — |
| 12 | 12 | 29 | 85 | 99 | 103 | 57 | 2 | 0 | 746 | 5,419 | |
| 389 | 389 | 443 | 397 | 399 | 435 | 285 | 495 | 1,125 | 2,258 | 3,126 | |
| Total equity & liabilities | 463 | 463 | 556 | 591 | 642 | 720 | 824 | 2,026 | 3,936 | 9,407 | 20,327 |
| 293 | 293 | 348 | 358 | 371 | 362 | 400 | 532 | 1,234 | 1,608 | 6,611 | |
| CWIP | 7 | 7 | 23 | 36 | 42 | 85 | 86 | 298 | 1,268 | 4,181 | 5,676 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 29 | 75 | 725 |
| 163 | 163 | 185 | 196 | 229 | 274 | 338 | 1,159 | 1,405 | 3,542 | 7,315 | |
| Total assets | 463 | 463 | 556 | 591 | 642 | 720 | 824 | 2,026 | 3,936 | 9,407 | 20,327 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Mining | 10,301.61 | 3,082.68 | 2,698.14 | 1,612.3 | 1,085.84 | 283.9 |
| Steel and related value added products | 4,443.62 | 1,347.96 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 54 | -38 | 52 | -15 | -78 | -516 | 1,701 | 1,205 | 4,816 | |
| -41 | -53 | -38 | -34 | -62 | -57 | -612 | -1,725 | -3,976 | -10,350 | |
| 46 | -1 | 76 | -6 | 66 | 149 | 1,143 | -1 | 2,808 | 6,050 | |
| Net cash flow | -0 | 0 | -0 | 12 | -11 | 13 | 14 | -25 | 37 | 516 |
| Free cash flow | -45 | 12 | -66 | 22 | -34 | -134 | -616 | -20 | -2,491 | -3,404 |
| CFO / Operating profit % | -61.9% | 330.5% | -238.8% | 244.1% | -137.3% | -53.7% | -63.7% | 98.4% | 61.7% | 106.6% |
| 13,135.4 |
| 977.96 |
| 12,157.44 |
| 11.09 |
₹ crore by fiscal year