Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 253 | 698 | 3,392 | 6,522 | 6,721 | 17,113 | |
| COGS | 203 | 313 | 540 | 892 | 806 | 1,819 |
| Gross profit | 50 | 385 | 2,852 | 5,630 | 5,915 | 15,294 |
| 40 | 239 | 2,042 | 3,901 | 3,962 | 9,133 | |
| 11 | 146 | 810 | 1,728 | 1,953 | 6,161 | |
| OPM % | 4.3% | 20.9% | 23.9% | 26.5% | 29.1% | 36% |
| Depreciation | 14 | 18 | 23 | 49 | 81 | 607 |
| Interest | 17 | 18 | 65 | 6 | 27 | 510 |
| 20 | -22 | -1,120 | 53 | 51 | 194 | |
| Profit before tax | 0 | 88 | -398 | 1,727 | 1,896 | 5,237 |
| Tax | 0 | -9 | -109 | 484 | 446 | 1,408 |
| Tax % | 0% | -10.8% | -27.4% | 28% | 23.5% | 26.9% |
| 0 | 97 | -289 | 1,243 | 1,450 | 3,829 | |
| PAT margin % | 0.1% | 14% | -8.5% | 19.1% | 21.6% | 22.4% |
| EPS (₹) | — | — | — | 24.6 | 28 | 69.4 |
| EPS adjusted (₹) | 0 | 2.6 | -5.7 | 24.6 | 27.7 | 65.4 |
| — | — | — | 4.1% | 3.6% | 1.4% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 23 | 25 | 37 | 50 | 51 | 52 | 56 |
| Reserves | 122 | 157 | 445 | 1,478 | 2,760 | 6,350 | 13,815 |
| Minority interest | — | — | — | — | — | — | 395 |
| 99 | 103 | 57 | 0 | 0 | 756 | 20,380 | |
| 399 | 435 | 285 | 497 | 1,127 | 2,259 | 7,003 | |
| Total equity & liabilities | 642 | 720 | 824 | 2,026 | 3,938 | 9,417 | 41,650 |
| 371 | 362 | 400 | 532 | 1,464 | 1,613 | 12,781 | |
| CWIP | 42 | 85 | 86 | 298 | 1,268 | 4,181 | 13,946 |
| Investments | 0 | 0 | 0 | 37 | 29 | 75 | 666 |
| 229 | 274 | 338 | 1,159 | 1,176 | 3,548 | 14,257 | |
| Total assets | 642 | 720 | 824 | 2,026 | 3,938 | 9,417 | 41,650 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Mining | 10,301.61 | 3,082.68 | 2,698.14 | 1,612.3 | 1,085.84 | 283.9 |
| MDO Operation and related Services | 6,571.58 | 1,302.54 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 52 | -15 | -78 | -516 | 1,701 | 1,205 | 2,921 | |
| -34 | -62 | -57 | -612 | -1,725 | -3,976 | -10,543 | |
| -6 | 66 | 149 | 1,143 | -1 | 2,808 | 8,633 | |
| Net cash flow | 12 | -11 | 13 | 14 | -25 | 37 | 1,012 |
| Free cash flow | 22 | -34 | -134 | -903 | -20 | -2,490 | -7,040 |
| CFO / Operating profit % | — | -137.3% | -53.7% | -63.7% | 98.4% | 61.7% | 47.6% |
| 7,503.98 |
| 6,953.52 |
| 550.46 |
| 236.63 |
| Steel and related value added products | 4,443.62 | 1,347.96 | 13,135.4 | 977.96 | 12,157.44 | 11.09 |
| Other | 2.81 | -6.45 | 18,312.35 | 17,840.04 | 472.31 | -1.37 |
₹ crore by fiscal year