Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | 1 | 1 | 68 | 317 | 593 | 463 | |
| COGS | — | — | — | — | — | 1 | 1 | 61 | 312 | 573 | 444 |
| Gross profit | — | — | — | — | — | 0 | 0 | 7 | 4 | 20 | 20 |
| — | — | — | — | — | 1 | 2 | 9 | 5 | 19 | 24 | |
| — | — | — | — | — | -1 | -2 | -2 | -0 | 2 | -4 | |
| OPM % | — | — | — | — | — | -172.5% | -155.7% | -3% | -0% | 0.3% | -0.9% |
| Depreciation | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | — | 0 | 0 | 1 | 2 | 16 | 33 |
| — | — | — | — | — | 1 | 151 | 13 | 92 | 33 | 349 | |
| Profit before tax | -5 | — | -6 | -8 | -2 | -0 | 149 | 11 | 90 | 18 | 311 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 18 | 2 | 43 |
| Tax % | — | — | — | — | — | 0% | 0% | 0% | 20% | 10.3% | 13.8% |
| -5 | — | -6 | -8 | -1 | -0 | 149 | 11 | 72 | 16 | 268 | |
| PAT margin % | — | — | — | — | — | -30% | — | 15.7% | 22.8% | 2.8% | 57.9% |
| EPS (₹) | -0.2 | — | — | — | — | 0 | 1.2 | — | 0.6 | 0.1 | 2 |
| EPS adjusted (₹) | — | — | -0.1 | -0.1 | -0 | -0 | 1.2 | 0.1 | 0.6 | 0.1 | 1.8 |
| — | — | — | — | — | — | 17.1% | — | 17.5% | 76.9% | 7.6% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 114 | 114 | 114 | 114 | 127 | 127 | 127 | 127 | 151 |
| Reserves | 278 | 253 | 230 | 243 | 1,238 | 1,651 | 3,321 | 4,530 | 5,045 |
| Minority interest | — | — | — | 0 | 0 | — | — | 0 | — |
| — | — | 2 | 2 | 0 | 18 | 36 | 254 | 483 | |
| 1 | 1 | 1 | 6 | 2 | 1 | 421 | 706 | 642 | |
| Total equity & liabilities | 392 | 368 | 345 | 365 | 1,367 | 1,796 | 3,906 | 5,618 | 6,320 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | |
| CWIP | — | — | — | — | — | — | — | — | 43 |
| Investments | 248 | 218 | 195 | 209 | 1,056 | 1,502 | 3,768 | 5,496 | 6,153 |
| 144 | 150 | 150 | 156 | 310 | 294 | 137 | 119 | 121 | |
| Total assets | 392 | 368 | 345 | 365 | 1,367 | 1,796 | 3,906 | 5,618 | 6,320 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -11 | -8 | 4 | -166 | 68 | 180 | 86 | -33 | |
| 11 | 8 | -5 | 167 | -18 | -184 | -178 | -1,047 | |
| 0 | 0 | 2 | -2 | -25 | 4 | 93 | 1,093 | |
| Net cash flow | -0 | 0 | 1 | -1 | 25 | -0 | 0 | 12 |
| Free cash flow | — | — | — | — | 68 | 179 | 83 | -77 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — |