Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 48 | 380 | 958 | 1,488 | 1,756 | |
| COGS | 1 | 11 | 249 | 717 | 1,109 | 1,198 |
| Gross profit | 0 | 36 | 131 | 242 | 380 | 558 |
| 1 | 32 | 81 | 153 | 264 | 400 | |
| -1 | 4 | 50 | 89 | 115 | 158 | |
| OPM % | -172.5% | 8.4% | 13.2% | 9.3% | 7.7% | 9% |
| Depreciation | 0 | 1 | 2 | 5 | 11 | 23 |
| Interest | 0 | 1 | 5 | 6 | 27 | 48 |
| 1 | 159 | 14 | 135 | 83 | 423 | |
| Profit before tax | 1 | 160 | 80 | 213 | 160 | 511 |
| Tax | 0 | 6 | 12 | 38 | 37 | 94 |
| Tax % | 0% | 3.9% | 15.5% | 17.8% | 23% | 18.4% |
| 1 | 154 | 68 | 175 | 123 | 417 | |
| PAT margin % | 151.3% | 321.5% | 17.8% | 18.2% | 8.3% | 23.7% |
| EPS (₹) | — | — | — | — | 1 | 3.1 |
| EPS adjusted (₹) | 0 | 1.2 | 0.5 | 1.4 | 0.5 | 1.9 |
| — | — | — | — | 10.3% | 4.9% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 114 | 114 | 114 | 114 | 127 | 127 | 127 | 127 | 151 |
| Reserves | 282 | 222 | 198 | 213 | 612 | 891 | 1,423 | 2,327 | 3,992 |
| Minority interest | — | — | — | — | 56 | 85 | 383 | 566 | 1,290 |
| — | — | 2 | 2 | 19 | 64 | 110 | 575 | 723 | |
| 1 | 1 | 1 | 6 | 42 | 130 | 353 | 662 | 1,024 | |
| Total equity & liabilities | 397 | 336 | 314 | 335 | 855 | 1,297 | 2,396 | 4,257 | 7,180 |
| 0 | 0 | 0 | 0 | 14 | 28 | 74 | 247 | 369 | |
| CWIP | — | — | — | 0 | 4 | 26 | 11 | 63 | 71 |
| Investments | 253 | 186 | 164 | 179 | 351 | 632 | 1,267 | 2,489 | 3,515 |
| 144 | 150 | 150 | 156 | 487 | 612 | 1,046 | 1,458 | 3,225 | |
| Total assets | 397 | 336 | 314 | 335 | 855 | 1,297 | 2,396 | 4,257 | 7,180 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Engineering | 1,267.27 | 177.69 | 2,151.42 | 698.43 | 1,452.99 | 12.23 |
| Steel | 765.82 | 297.93 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -11 | -8 | 4 | -181 | 63 | -20 | 145 | -361 | |
| 11 | 8 | -5 | 157 | -72 | -269 | -295 | -1,583 | |
| 0 | 0 | 2 | 34 | 23 | 261 | 140 | 2,489 | |
| Net cash flow | -0 | 0 | 1 | 10 | 14 | -28 | -10 | 545 |
| Free cash flow | — | — | 4 | -181 | — | — | 142 | -442 |
| CFO / Operating profit % | — | — | — | — | 125.3% | -22.4% | 122.4% | -311.6% |
| 3,518.04 |
| 207.56 |
| 3,310.48 |
| 9 |
| Electrical | 187.26 | 13.53 | 240.72 | 158.55 | 82.17 | 16.47 |
| Real Estate | 66.91 | 5.7 | 1,293.06 | 854.12 | 438.94 | 1.3 |
₹ crore by fiscal year