Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,600 | 1,977 | 2,088 | 2,105 | 1,698 | 1,535 | 2,205 | 3,136 | 2,769 | 2,485 | 2,531 | |
| COGS | -0 | -253 | -83 | 396 | 390 | 384 | 764 | 1,259 | 971 | 567 | 567 |
| Gross profit | — | — | — | 1,709 | 1,308 | 1,151 | 1,441 | 1,877 | 1,798 | 1,919 | 1,964 |
| 1,535 | 2,026 | 1,853 | 1,342 | 917 | 731 | 895 | 1,112 | 1,096 | 1,154 | 1,055 | |
| 65 | 204 | 318 | 367 | 391 | 420 | 546 | 765 | 702 | 765 | 909 | |
| OPM % | 4.1% | 10.3% | 15.3% | 17.4% | 23% | 27.4% | 24.8% | 24.4% | 25.4% | 30.8% | 35.9% |
| Depreciation | — | — | 207 | 190 | 179 | 177 | 182 | 253 | 201 | 214 | 235 |
| Interest | 88 | 123 | 113 | 99 | 66 | 4 | 3 | 6 | 7 | 13 | 15 |
| 27 | 22 | 22 | 20 | 871 | 326 | 65 | 109 | 77 | 68 | 67 | |
| Profit before tax | 21 | -0 | 16 | 97 | 1,017 | 565 | 425 | 614 | 571 | 606 | 727 |
| Tax | 3 | -3 | -4 | 31 | 287 | 146 | 150 | 79 | 145 | 159 | 176 |
| Tax % | 16% | -992.9% | -26.1% | 31.6% | 28.2% | 25.8% | 35.3% | 12.8% | 25.4% | 26.2% | 24.2% |
| 17 | 3 | 20 | 67 | 731 | 419 | 275 | 536 | 426 | 448 | 551 | |
| PAT margin % | 1.1% | 0.1% | 1% | 3.2% | 43% | 27.3% | 12.5% | 17.1% | 15.4% | 18% | 21.8% |
| EPS (₹) | 2 | — | 2.3 | 7.8 | 85.7 | 49.1 | 32.3 | 62.8 | 50 | 52.5 | 64.6 |
| EPS adjusted (₹) | — | — | — | — | — | — | — | 62.8 | 50 | 52.5 | 64.6 |
| 37.1% | — | 42.7% | 19.2% | 11.7% | 6.1% | 41.8% | 19.1% | 24% | 22.9% | 18.6% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 85 | 85 | 85 | 85 | 85 |
| Reserves | — | 3,029 | 3,349 | 3,694 | 4,142 |
| Minority interest | — | 0 | — | — | — |
| — | 0 | 0 | 0 | 0 | |
| — | 1,268 | 1,345 | 1,331 | 1,542 | |
| Total equity & liabilities | — | 4,382 | 4,780 | 5,110 | 5,769 |
| 1,869 | 1,762 | 1,822 | 1,925 | 2,093 | |
| CWIP | — | 225 | 483 | 975 | 1,343 |
| Investments | — | 16 | 27 | 27 | 43 |
| — | 2,378 | 2,448 | 2,183 | 2,291 | |
| Total assets | — | 4,382 | 4,780 | 5,110 | 5,769 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 629 | 437 | 584 | 786 | |
| -306 | -498 | -1,265 | -705 | |
| -119 | -146 | -152 | -116 | |
| Net cash flow | 203 | -208 | -833 | -35 |
| Free cash flow | 266 | -135 | -747 | 19 |
| CFO / Operating profit % | 82.3% | 62.2% | 76.3% | 86.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Gases, related products & services | 2,128.18 | 641.88 | 5,031.79 | 510.14 | 4,521.65 | 14.2 |
| Project engineering | 980.61 | 118.82 |
| 384.7 |
| 656.1 |
| — |
| — |
₹ crore by fiscal year