Consolidated figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,535 | 2,205 | 3,136 | 2,769 | 2,485 | 2,531 | |
| COGS | 384 | 764 | 1,259 | 971 | 567 | 567 |
| Gross profit | 1,151 | 1,441 | 1,877 | 1,798 | 1,919 | 1,964 |
| 728 | 887 | 1,112 | 1,088 | 1,146 | 999 | |
| 422 | 553 | 765 | 710 | 772 | 965 | |
| OPM % | 27.5% | 25.1% | 24.4% | 25.7% | 31.1% | 38.1% |
| Depreciation | 177 | 182 | 253 | 201 | 214 | 235 |
| Interest | 4 | 3 | 6 | 7 | 13 | 15 |
| 316 | 46 | 104 | 77 | 68 | 18 | |
| Profit before tax | 558 | 413 | 618 | 579 | 614 | 733 |
| Tax | 142 | 143 | 80 | 145 | 159 | 185 |
| Tax % | 25.5% | 34.7% | 13% | 25% | 25.9% | 25.2% |
| 415 | 270 | 538 | 434 | 455 | 549 | |
| PAT margin % | 27.1% | 12.2% | 17.2% | 15.7% | 18.3% | 21.7% |
| EPS (₹) | 48.7 | 31.7 | 63.1 | 50.9 | 53.3 | 64.4 |
| EPS adjusted (₹) | — | — | 63.1 | 50.9 | 53.3 | 64.4 |
| 6.2% | 42.7% | 19% | 23.6% | 22.5% | 18.6% | |
| Annual report | Annual report for Mar 2021 | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 85 | 85 | 85 | 85 | 85 |
| Reserves | — | 3,055 | 3,383 | 3,735 | 4,181 |
| Minority interest | — | — | — | — | 0 |
| — | 0 | 0 | 0 | 0 | |
| — | 1,260 | 1,337 | 1,323 | 1,542 | |
| Total equity & liabilities | — | 4,400 | 4,805 | 5,143 | 5,808 |
| 1,869 | 1,762 | 1,822 | 1,925 | 2,093 | |
| CWIP | — | 225 | 483 | 975 | 1,343 |
| Investments | — | 32 | 50 | 58 | 82 |
| — | 2,380 | 2,450 | 2,185 | 2,291 | |
| Total assets | — | 4,400 | 4,805 | 5,143 | 5,808 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 629 | 437 | 584 | 786 | |
| -306 | -498 | -1,265 | -705 | |
| -119 | -146 | -152 | -116 | |
| Net cash flow | 203 | -208 | -833 | -35 |
| Free cash flow | 266 | -135 | -747 | 19 |
| CFO / Operating profit % | 82.3% | 62.2% | 76.3% | 86.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Gases, related products & services | 2,128.18 | 641.88 | 5,031.79 | 510.14 | 4,521.65 | 14.2 |
| Project engineering | 980.61 | 118.82 |
| 384.7 |
| 656.1 |
| — |
| — |
| Share of profit/(loss) from Joint ventures | 0 | 55.49 | 0 | 0 | — | — |
₹ crore by fiscal year