Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 8,84,148 | 9,73,288 | |
| Operating expenses | — | — |
| Operating profit (EBITDA) | — | — |
| OPM % | — | — |
| Depreciation | — | — |
| Interest | — | — |
| Other income | — | — |
| Profit before tax | 48,151 | 57,454 |
| Tax | 0 | 35 |
| Tax % | 0% | 0.1% |
| 48,151 | 57,419 | |
| PAT margin % | 5.5% | 5.9% |
| EPS (₹) | 76.1 | 90.8 |
| EPS adjusted (₹) | 38.1 | 45.4 |
| 15.8% | 11% | |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 6,325 | 6,325 |
| Reserves | 1,20,096 | 1,69,926 |
| Borrowings | — | — |
| Other liabilities | 54,48,734 | 56,89,575 |
| Total equity & liabilities | 55,75,155 | 58,65,826 |
| Fixed assets | 4,461 | 4,736 |
| CWIP | — | — |
| Investments | 52,88,617 | 55,45,899 |
| Other assets | — | — |
| Total assets | 55,75,155 | 58,65,826 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 55,723 | -3,135 | 59,718 | 28,911 | -6,756 | -25,398 | |
| -54,186 | 10,486 | -58,196 | -28,129 | 38,090 | 34,995 | |
| Cash from financing | 0 | 0 | -949 | -4,427 | -3,794 | -7,589 |
| Net cash flow | 1,710 | 7,241 | — | — | — | — |
| Free cash flow | 54,649 | -3,851 | — | — | — | — |
| CFO / Operating profit % | — | — | — | — | — | — |