Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 8,92,146 | 9,81,779 | |
| Operating expenses | — | — |
| Operating profit (EBITDA) | — | — |
| OPM % | — | — |
| Depreciation | — | — |
| Interest | — | — |
| Other income | — | — |
| Profit before tax | 48,351 | 57,524 |
| Tax | 30 | 71 |
| Tax % | 0.1% | 0.1% |
| 48,320 | 57,453 | |
| PAT margin % | 5.4% | 5.9% |
| EPS (₹) | 76.4 | 90.8 |
| EPS adjusted (₹) | 38.2 | 45.4 |
| 15.7% | 11% | |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 6,325 | 6,325 |
| Reserves | 1,21,473 | 1,71,508 |
| Borrowings | — | — |
| Other liabilities | 54,83,791 | 57,31,698 |
| Total equity & liabilities | 56,11,589 | 59,09,531 |
| Fixed assets | 4,483 | 4,757 |
| CWIP | — | — |
| Investments | 53,15,603 | 55,80,356 |
| Other assets | — | — |
| Total assets | 56,11,589 | 59,09,531 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 80,602 | -3,783 | 54,519 | 26,548 | -9,145 | |
| 1,48,792 | 12,099 | -54,472 | -25,826 | 40,423 | |
| Cash from financing | -2,56,125 | 0 | -949 | -4,427 | -3,794 |
| Net cash flow | -27,077 | 8,748 | 722 | -3,574 | 27,893 |
| Free cash flow | 79,526 | -4,499 | 53,632 | 25,780 | -9,922 |
| CFO / Operating profit % | — | — | — | — | — |