Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 43 | 40 | 55 | 54 | |
| COGS | 37 | 44 | 52 | 47 |
| Gross profit | 6 | -4 | 3 | 6 |
| 3 | 2 | 3 | 4 | |
| 3 | -6 | -0 | 2 | |
| OPM % | 6% | -14.2% | -0.1% | 4.5% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 |
| 1 | 7 | 0 | -0 | |
| Profit before tax | 2 | 0 | -1 | 1 |
| Tax | 0 | 0 | 0 | 0 |
| Tax % | 9.5% | 28.6% | 22.7% | 6.4% |
| 2 | 0 | -2 | 1 | |
| PAT margin % | 3.7% | 0.3% | -2.9% | 1.1% |
| EPS (₹) | 0.7 | 0 | -0.6 | 0.2 |
| EPS adjusted (₹) | 0.6 | 0 | -0.6 | 0.2 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 |
| Reserves | 26 | 26 | 24 | 25 |
| Minority interest | 0 | 0 | — | 0 |
| 10 | 15 | 14 | 13 | |
| 11 | 5 | 16 | 15 | |
| Total equity & liabilities | 73 | 72 | 80 | 80 |
| 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 |
| 71 | 70 | 78 | 78 | |
| Total assets | 73 | 72 | 80 | 80 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -11 | -4 | 4 | -8 | |
| 0 | 0 | 0 | 1 | |
| 17 | 4 | -2 | -2 | |
| Net cash flow | 6 | -0 | 2 | -9 |
| Free cash flow | -11 | -4 | 4 | -8 |
| CFO / Operating profit % | -432.6% | — | — | -327.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Garment | 27.13 | -3.76 | 56.14 | 8.36 | 47.78 | -7.87 |
| Rocksalt | 24.6 | 6.09 |
| 22.49 |
| 4.96 |
| 17.53 |
| 34.74 |
| Others | 2.11 | 0.09 | 0 | 0 | — | — |
₹ crore by fiscal year