Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 81 | 74 | 92 | 78 | |
| COGS | 64 | 68 | 78 | 65 |
| Gross profit | 18 | 6 | 14 | 13 |
| 9 | 7 | 10 | 11 | |
| 9 | -1 | 4 | 2 | |
| OPM % | 10.6% | -0.8% | 4.6% | 2.7% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 |
| 1 | 7 | 0 | -0 | |
| Profit before tax | 8 | 5 | 3 | 0 |
| Tax | 0 | 0 | 0 | 0 |
| Tax % | 2.2% | 0.8% | 9.9% | 16% |
| 8 | 5 | 3 | 0 | |
| PAT margin % | 9.3% | 7% | 2.9% | 0.3% |
| EPS (₹) | 4 | 2.1 | 1.2 | 1.3 |
| EPS adjusted (₹) | 2.9 | 2 | 1 | 0.1 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 |
| Reserves | 47 | 52 | 55 | 59 |
| Minority interest | — | — | 0 | 0 |
| 10 | 15 | 14 | 13 | |
| 11 | 6 | 16 | 16 | |
| Total equity & liabilities | 94 | 99 | 111 | 114 |
| 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 92 | 97 | 110 | 113 | |
| Total assets | 94 | 99 | 111 | 114 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -13 | -3 | 9 | -7 | |
| 0 | 0 | 0 | 1 | |
| 17 | 4 | -2 | -2 | |
| Net cash flow | 4 | 1 | 7 | -8 |
| Free cash flow | -13 | -3 | 9 | -7 |
| CFO / Operating profit % | -152.3% | — | 215.9% | -339.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Garment | 53.48 | -4.09 | 83.8 | 8.58 | 75.22 | -5.44 |
| Rock Salt | 24.6 | 6.09 |
| 22.49 |
| 4.96 |
| 17.53 |
| 34.74 |
| Others | 0 | 0.09 | 0 | 0 | — | — |
₹ crore by fiscal year