Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 480 | 356 | |
| COGS | 443 | 319 |
| Gross profit | 37 | 37 |
| 28 | 25 | |
| 8 | 12 | |
| OPM % | 1.8% | 3.4% |
| Depreciation | 1 | 1 |
| Interest | 9 | 7 |
| 9 | 11 | |
| Profit before tax | 7 | 14 |
| Tax | 2 | 3 |
| Tax % | 25.1% | 23.5% |
| 5 | 11 | |
| PAT margin % | 1.1% | 3.1% |
| EPS (₹) | 2.3 | 4.5 |
| EPS adjusted (₹) | — | 0.9 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 25 |
| Reserves | — | 112 |
| — | 83 | |
| 240 | 31 | |
| Total equity & liabilities | 240 | 250 |
| 11 | 10 | |
| CWIP | — | 0 |
| Investments | 4 | 31 |
| 225 | 209 | |
| Total assets | 240 | 250 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -15 | 35 | |
| -3 | -15 | |
| 27 | -14 | |
| Net cash flow | 9 | 7 |
| Free cash flow | -17 | 35 |
| CFO / Operating profit % | -177.1% | 294.9% |