Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 515 | 357 | |
| COGS | 478 | 319 |
| Gross profit | 36 | 39 |
| 29 | 25 | |
| 8 | 13 | |
| OPM % | 1.5% | 3.7% |
| Depreciation | 1 | 1 |
| Interest | 9 | 7 |
| 11 | 10 | |
| Profit before tax | 9 | 15 |
| Tax | 2 | 3 |
| Tax % | 20.6% | 22.6% |
| 6 | 12 | |
| PAT margin % | 1.2% | 3.2% |
| EPS (₹) | 2.6 | 4.7 |
| EPS adjusted (₹) | — | 0.9 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 25 |
| Reserves | — | 110 |
| — | 90 | |
| 238 | 33 | |
| Total equity & liabilities | 238 | 259 |
| 11 | 9 | |
| CWIP | — | 9 |
| Investments | 4 | 34 |
| 223 | 207 | |
| Total assets | 238 | 259 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -12 | 39 | |
| -3 | -25 | |
| 25 | -7 | |
| Net cash flow | 9 | 7 |
| Free cash flow | -14 | 39 |
| CFO / Operating profit % | -158.9% | 294.9% |