Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 8 | 2 | — | — | 45 | 89 | 60 | 348 | 257 | 386 | |
| COGS | — | -6 | -2 | — | — | 38 | 82 | 62 | 320 | 241 | 348 |
| Gross profit | — | — | — | — | — | 8 | 7 | -3 | 29 | 16 | 38 |
| 15 | 14 | 5 | — | — | 1 | 2 | 2 | 14 | 15 | 23 | |
| 0 | -0 | -1 | — | — | 7 | 6 | -5 | 14 | 1 | 15 | |
| OPM % | 0.1% | -0.3% | -34.8% | — | — | 15.1% | 6.3% | -7.9% | 4% | 0.5% | 3.9% |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 5 | 8 |
| — | — | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 6 | |
| Profit before tax | -0 | 8 | -1 | -1 | -1 | 7 | 6 | -5 | 8 | -2 | 10 |
| Tax | — | — | — | — | — | 1 | 1 | -0 | 0 | -1 | 2 |
| Tax % | — | — | — | — | — | 14.6% | 25.3% | -0.7% | 2.6% | -54.5% | 23.1% |
| -0 | 6 | -1 | -1 | -1 | 6 | 4 | -5 | 8 | -1 | 8 | |
| PAT margin % | -2.8% | 79% | -34.4% | — | — | 13.2% | 4.6% | -9% | 2.2% | -0.3% | 2% |
| EPS (₹) | -1.7 | — | -1.6 | -1.5 | -1.4 | 6.7 | 4.7 | -0.6 | -0.7 | -0.1 | 0.6 |
| EPS adjusted (₹) | -0.2 | — | — | — | -0.2 | 0.7 | 0.5 | -0.6 | 0.7 | -0.1 | 0.6 |
| — | — | — | — | — | 7.5% | 10.7% | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 2 | 9 | 9 | 9 | 9 | 11 | 13 | 13 |
| Reserves | -6 | — | 12 | 15 | 10 | 42 | 57 | 65 |
| Minority interest | — | — | — | 0 | — | — | — | — |
| 6 | — | 0 | 0 | 0 | 46 | 43 | 51 | |
| 4 | — | 5 | 21 | 26 | 26 | 15 | 48 | |
| Total equity & liabilities | 6 | — | 26 | 45 | 44 | 125 | 129 | 177 |
| 2 | 1 | 0 | 0 | 1 | 17 | 19 | 15 | |
| CWIP | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | — | 6 | 6 | 6 | 2 | 3 | 5 |
| 3 | — | 20 | 39 | 38 | 106 | 107 | 157 | |
| Total assets | 6 | — | 26 | 45 | 44 | 125 | 129 | 177 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -2 | -4 | 1 | 3 | -2 | 1 | -9 | -4 | 3 | |
| 0 | 9 | -6 | 0 | -0 | -0 | -2 | -2 | -4 | |
| 2 | -3 | 3 | -0 | -0 | -2 | 11 | 6 | 2 | |
| Net cash flow | 0 | 2 | -2 | 3 | -2 | -0 | -0 | 0 | 1 |
| Free cash flow | -2 | -4 | 1 | 3 | -2 | 1 | -13 | -4 | 2 |
| CFO / Operating profit % | — | — | — | 41.5% | -34.4% | — | -64.6% | -328.3% | 16.7% |