Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 120 | 347 | 177 | 397 | 568 | 272 | 390 | |
| COGS | 113 | 70 | 40 | 360 | 526 | 260 | 351 |
| Gross profit | 7 | 277 | 138 | 37 | 42 | 12 | 39 |
| 5 | 269 | 142 | 12 | 14 | 13 | 23 | |
| 2 | 8 | -4 | 25 | 28 | -1 | 16 | |
| OPM % | 2% | 2.2% | -2.2% | 6.3% | 4.9% | -0.2% | 4% |
| Depreciation | 0 | 4 | 5 | 2 | 2 | 2 | 3 |
| Interest | 2 | 8 | 6 | 6 | 4 | 6 | 8 |
| 1 | 0 | 1 | 2 | 2 | 2 | 6 | |
| Profit before tax | 1 | -4 | -14 | 19 | 23 | -7 | 11 |
| Tax | — | — | — | 1 | 5 | 0 | 3 |
| Tax % | — | — | — | 6.1% | 22.9% | 1.6% | 23.6% |
| 0 | -5 | -14 | 18 | 18 | -8 | 8 | |
| PAT margin % | 0.2% | -1.3% | -7.8% | 4.4% | 3.2% | -2.8% | 2.1% |
| EPS (₹) | — | — | — | 19.9 | 20.4 | -0.9 | 0.6 |
| EPS adjusted (₹) | — | — | -1.6 | 2 | 2 | -0.9 | 0.6 |
| — | — | — | 2.5% | 2.5% | — | — | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 13 |
| Reserves | — | 9 | 26 | 19 | 65 |
| Minority interest | — | 0 | — | — | 0 |
| — | 31 | 34 | 47 | 51 | |
| — | 81 | 89 | 36 | 49 | |
| Total equity & liabilities | — | 130 | 158 | 110 | 178 |
| 20 | 18 | 16 | 15 | 15 | |
| CWIP | — | — | — | 0 | 0 |
| Investments | — | 1 | 2 | 2 | 3 |
| — | 111 | 140 | 93 | 160 | |
| Total assets | — | 130 | 158 | 110 | 178 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2026 |
|---|---|---|---|---|
| 19 | -2 | -3 | 1 | |
| -0 | -2 | 3 | -2 | |
| -13 | -0 | -1 | 2 | |
| Net cash flow | 6 | -4 | -1 | 1 |
| Free cash flow | 19 | -2 | -3 | 1 |
| CFO / Operating profit % | 76.2% | -6.6% | — | 5.8% |