Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 44 | 42 | 37 | 37 | 36 | 33 | 34 | 30 | 33 | 34 | |
| 18 | 17 | 21 | 19 | 15 | 15 | 17 | 17 | 18 | 18 | 21 | |
| 26 | 27 | 20 | 18 | 22 | 20 | 15 | 17 | 11 | 15 | 13 | |
| OPM % | 59.9% | 60.7% | 48.4% | 49.6% | 59.9% | 56.6% | 46.5% | 50.3% | 38.3% | 46.2% | 37.8% |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 3 |
| Interest | 3 | 2 | 2 | 1 | 7 | 7 | 7 | 7 | 7 | 8 | 8 |
| 0 | 0 | 3 | 3 | 4 | 5 | -68 | 0 | 1 | 1 | -34 | |
| Profit before tax | 22 | 24 | 20 | 19 | 16 | 14 | -63 | 6 | 1 | 4 | -32 |
| Tax | 7 | 7 | 1 | 1 | 2 | 3 | 10 | 2 | 1 | 1 | 1 |
| Tax % | 30% | 30.1% | 2.7% | 3.1% | 10.4% | 18.2% | 15.1% | 28.4% | 46.5% | 28.9% | 2.5% |
| 15 | 17 | 19 | 18 | 14 | 12 | -73 | 4 | 1 | 3 | -33 | |
| PAT margin % | 35.3% | 38.4% | 46.7% | 49.9% | 37.7% | 33.2% | -224% | 12.8% | 2.3% | 8.3% | -97.7% |
| EPS (₹) | 29.5 | — | 17.8 | 16.9 | 12.9 | 10.8 | -66.7 | 3.9 | 0.6 | 1.4 | -30 |
| EPS adjusted (₹) | — | — | 17.8 | 16.9 | 13 | 10.8 | -66.7 | 3.9 | 0.6 | 2.5 | -30 |
| 3.4% | — | 5.6% | 5.9% | 9.7% | 13.9% | — | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 112 | 129 | — | 153 | 79 | 83 | 84 | 86 | 51 |
| Minority interest | — | — | — | — | — | — | 0 | — | — |
| 8 | 2 | — | 1 | 1 | 1 | 6 | 12 | 0 | |
| 15 | 15 | — | 69 | 72 | 74 | 75 | 80 | 81 | |
| Total equity & liabilities | 140 | 152 | — | 229 | 157 | 163 | 170 | 184 | 138 |
| 30 | 29 | 79 | 77 | 73 | 71 | 67 | 20 | 62 | |
| CWIP | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 84 | 91 | — | 107 | 69 | 70 | 69 | 80 | 11 |
| 26 | 31 | — | 45 | 15 | 23 | 34 | 85 | 65 | |
| Total assets | 140 | 152 | — | 229 | 157 | 163 | 170 | 184 | 138 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 14 | 14 | 17 | 16 | 14 | 14 | 11 | 12 | 13 | |
| -10 | -6 | -6 | -19 | -8 | -8 | -7 | -19 | 14 | |
| -9 | -9 | -8 | -0 | -6 | -6 | -3 | 5 | -23 | |
| Net cash flow | -5 | -0 | 2 | -2 | 1 | -1 | 2 | -2 | 4 |
| Free cash flow | — | 14 | — | 15 | 14 | 14 | 11 | — | 9 |
| CFO / Operating profit % | 70.7% | 77.4% | 75.3% | 80.9% | 94.4% | 81.2% | 98.4% | 79.1% | 101.4% |