Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 45 | 43 | 37 | 31 | 36 | |
| 28 | 30 | 22 | 23 | 23 | |
| 17 | 13 | 15 | 9 | 13 | |
| OPM % | 37% | 29.5% | 41.1% | 27.5% | 36.1% |
| Depreciation | 12 | 12 | 11 | 11 | 11 |
| Interest | 27 | 30 | 18 | 49 | 31 |
| 1 | 1 | 3 | 1 | 38 | |
| Profit before tax | -21 | -28 | -12 | -51 | 9 |
| Tax | 2 | 2 | 2 | 1 | 1 |
| Tax % | 10.1% | 5.9% | 14% | 1.2% | 12.1% |
| PAT | -23 | -29 | -14 | -52 | 8 |
| PAT margin % | -52.4% | -69.3% | -37.5% | -165.6% | 22.1% |
| EPS (₹) | -21.5 | -27 | -12.7 | -47.3 | 7.3 |
| EPS adjusted (₹) | -21.5 | -27 | -12.7 | -47.3 | 7.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 51 | 37 | — | -5 | -36 | -50 | -102 | -94 |
| Minority interest | — | — | — | 0 | 0 | — | — | — |
| 8 | 2 | — | 1 | 1 | 6 | 11 | 17 | |
| 132 | 144 | — | 238 | 258 | 249 | 286 | 261 | |
| Total equity & liabilities | 197 | 188 | — | 239 | 228 | 210 | 200 | 189 |
| — | — | 222 | 212 | 201 | 191 | 180 | 168 | |
| CWIP | 5 | 5 | — | 5 | 6 | 5 | 6 | 6 |
| Investments | 0 | 0 | — | 9 | 0 | 1 | 0 | 0 |
| 192 | 183 | — | 13 | 21 | 13 | 14 | 16 | |
| Total assets | 197 | 188 | — | 239 | 228 | 210 | 200 | 189 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| 10 | 11 | 14 | 12 | 12 | 13 | 11 | 10 | |
| 0 | 1 | -2 | -10 | 0 | -3 | 1 | -0 | |
| -17 | -13 | -10 | -4 | -11 | -12 | -10 | -12 | |
| Net cash flow | -7 | -1 | 2 | -2 | 2 | -2 | 1 | -2 |
| Free cash flow | 9 | 11 | — | 11 | 11 | 11 | 10 | 10 |
| CFO / Operating profit % | — | — | — | 73.3% | 96.8% | 84.9% | 124% | 76.2% |