Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 77 | 108 | 137 | 161 | |
| 44 | 62 | 89 | 114 | |
| 33 | 46 | 48 | 47 | |
| OPM % | 42.5% | 42.9% | 35.2% | 29.3% |
| Depreciation | 0 | 1 | 2 | 3 |
| Interest | 0 | 0 | 0 | 1 |
| 1 | 0 | 0 | 1 | |
| Profit before tax | 33 | 46 | 46 | 44 |
| Tax | 8 | 12 | 11 | 11 |
| Tax % | 24.6% | 25.4% | 24.8% | 24.6% |
| 25 | 34 | 35 | 33 | |
| PAT margin % | 32.3% | 31.7% | 25.3% | 20.6% |
| EPS (₹) | 21 | 28.9 | 14.7 | 14 |
| EPS adjusted (₹) | 10.5 | 14.4 | 14.7 | 14 |
| 73.9% | 67.5% | 160.3% | — | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 |
| Reserves | 11 | 12 | 10 | 17 |
| 0 | 0 | 9 | 2 | |
| 12 | 16 | 27 | 31 | |
| Total equity & liabilities | 34 | 40 | 57 | 62 |
| 1 | 2 | 2 | 2 | |
| CWIP | 0 | — | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 |
| 33 | 37 | 53 | 58 | |
| Total assets | 34 | 40 | 57 | 62 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 20 | 33 | 34 | 31 | |
| -0 | -2 | -8 | -1 | |
| -18 | -33 | -23 | -33 | |
| Net cash flow | 2 | -1 | 3 | -4 |
| Free cash flow | 20 | 31 | 27 | 29 |
| CFO / Operating profit % | 62% | 71.9% | 71.4% | 64.8% |