Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 78 | 109 | 137 | 163 | |
| 45 | 62 | 90 | 114 | |
| 33 | 46 | 48 | 48 | |
| OPM % | 42% | 42.7% | 34.8% | 29.7% |
| Depreciation | 1 | 1 | 2 | 3 |
| Interest | 0 | 0 | 0 | 1 |
| 1 | 0 | 0 | 1 | |
| Profit before tax | 33 | 46 | 46 | 45 |
| Tax | 8 | 12 | 11 | 11 |
| Tax % | 25% | 25.5% | 25.1% | 23.9% |
| 25 | 34 | 34 | 34 | |
| PAT margin % | 31.6% | 31.4% | 25% | 21.1% |
| EPS (₹) | 20.9 | 28.8 | 14.5 | 14.5 |
| EPS adjusted (₹) | 10.4 | 14.4 | 14.5 | 14.5 |
| 74.3% | 67.7% | 162.4% | — | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 |
| Reserves | — | 11 | 12 | 9 | 18 |
| — | 0 | 0 | 9 | 2 | |
| — | 12 | 16 | 27 | 31 | |
| Total equity & liabilities | — | 34 | 40 | 56 | 62 |
| 1 | 1 | 2 | 7 | 2 | |
| CWIP | — | 0 | — | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 0 |
| — | 33 | 37 | 49 | 60 | |
| Total assets | — | 34 | 40 | 56 | 62 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 21 | 33 | 34 | 31 | |
| -0 | -2 | -8 | -1 | |
| -19 | -33 | -23 | -33 | |
| Net cash flow | 2 | -1 | 3 | -4 |
| Free cash flow | 20 | 31 | 27 | 29 |
| CFO / Operating profit % | 63% | 71.6% | 71.3% | 63.7% |