Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 686 | 985 | 1,120 | 1,095 | |
| COGS | 26 | 142 | 75 | 64 |
| Gross profit | 659 | 842 | 1,045 | 1,031 |
| 610 | 776 | 973 | 959 | |
| 50 | 67 | 73 | 72 | |
| OPM % | 7.3% | 6.8% | 6.5% | 6.6% |
| Depreciation | 4 | 7 | 8 | 11 |
| Interest | 9 | 12 | 10 | 15 |
| 3 | 8 | 17 | 21 | |
| Profit before tax | 43 | 56 | 72 | 67 |
| Tax | 5 | 8 | 12 | 8 |
| Tax % | 11.7% | 14.2% | 16.6% | 12.7% |
| 38 | 48 | 60 | 58 | |
| PAT margin % | 5.6% | 4.9% | 5.4% | 5.3% |
| EPS (₹) | 33.2 | 41.6 | 43.1 | 41.8 |
| EPS adjusted (₹) | 66.3 | 34.5 | 43.1 | 41.8 |
| 0% | 3.6% | 3.5% | 3.6% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 14 | 14 | 14 |
| Reserves | — | 155 | 358 | 417 | 473 |
| Minority interest | — | — | 0 | 0 | 0 |
| — | 48 | 83 | 84 | 94 | |
| — | 127 | 171 | 222 | 201 | |
| Total equity & liabilities | — | 335 | 626 | 737 | 782 |
| 11 | 77 | 80 | 93 | 95 | |
| CWIP | — | — | 0 | 0 | 0 |
| Investments | — | 4 | 4 | 16 | 17 |
| — | 254 | 542 | 628 | 670 | |
| Total assets | — | 335 | 626 | 737 | 782 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 80 | -2 | -33 | 6 | |
| -44 | -111 | -34 | 15 | |
| -28 | 191 | -8 | -5 | |
| Net cash flow | 9 | 78 | -76 | 15 |
| Free cash flow | 67 | -13 | -60 | -10 |
| CFO / Operating profit % | 161.4% | -2.5% | -45.9% | 7.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Manpower and Related Services | 1,081.84 | 66.01 | 0 | 0 |
| Information Technology Enabled Services | 12.91 | 0.78 | 0 | 0 |
₹ crore by fiscal year