Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 708 | 1,027 | 1,213 | 1,277 | |
| COGS | 32 | 162 | 136 | 207 |
| Gross profit | 675 | 865 | 1,077 | 1,070 |
| 626 | 796 | 999 | 987 | |
| 50 | 69 | 78 | 84 | |
| OPM % | 7% | 6.7% | 6.4% | 6.6% |
| Depreciation | 5 | 7 | 9 | 12 |
| Interest | 9 | 12 | 10 | 16 |
| 3 | 8 | 16 | 19 | |
| Profit before tax | 44 | 58 | 76 | 75 |
| Tax | 5 | 9 | 13 | 11 |
| Tax % | 12% | 14.8% | 17.4% | 14.3% |
| 38 | 49 | 63 | 64 | |
| PAT margin % | 5.4% | 4.8% | 5.2% | 5% |
| EPS (₹) | 33.3 | 42.3 | 44.6 | 45.9 |
| EPS adjusted (₹) | 66.7 | 29.8 | 31.3 | 46.1 |
| 0% | 3.5% | 3.4% | 3.3% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 12 | 14 | 14 |
| Reserves | — | 158 | 362 | 423 | 485 |
| Minority interest | — | — | 2 | — | — |
| — | 48 | 83 | 84 | 111 | |
| — | 132 | 188 | 239 | 232 | |
| Total equity & liabilities | — | 343 | 647 | 761 | 842 |
| 11 | 81 | 83 | 94 | 97 | |
| CWIP | — | — | 0 | 0 | 0 |
| Investments | — | 3 | 3 | 16 | 16 |
| — | 260 | 561 | 650 | 728 | |
| Total assets | — | 343 | 647 | 761 | 842 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 72 | 2 | -32 | 26 | |
| -32 | -115 | -34 | -22 | |
| -31 | 192 | -4 | 11 | |
| Net cash flow | 9 | 79 | -70 | 15 |
| Free cash flow | 68 | -10 | -64 | 11 |
| CFO / Operating profit % | 144% | 3.3% | -41.8% | 31.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Manpower and Related Services | 1,106.1 | 64.88 | 0 | 0 |
| Catering and Related services | 159 | 9.28 | 0 | 0 |
| Information Technology Enabled Services | 12.91 |
| 0.78 |
| 0 |
| 0 |
₹ crore by fiscal year